Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.01512 |
0.016738 |
0.021946 |
27 097.0 |
23 640.0 |
27 842.0 |
28 605.0 |
35 654.0 |
30 655.0 |
33 957.0 |
30 095.0 |
25 690.0 |
30 932.0 |
35 810.0 |
40 733.0 |
44 006.0 |
48 155.0 |
46 022.0 |
46 324.0 |
49 259.0 |
47 191.0 |
47 878.0 |
52 844.0 |
54 406.0 |
48 122.0 |
Aktywa trwałe (mln) |
0.007229 |
0.008186 |
0.010714 |
13 872.0 |
12 093.0 |
13 946.0 |
14 070.0 |
14 289.0 |
12 019.0 |
13 269.0 |
12 582.0 |
11 626.0 |
12 667.0 |
13 470.0 |
15 997.0 |
17 287.0 |
19 906.0 |
20 179.0 |
18 613.0 |
19 231.0 |
14 540.0 |
20 470.0 |
21 237.0 |
16 840.0 |
17 633.0 |
Rzeczowe aktywa trwałe netto |
0.004815 |
0.005297 |
0.006053 |
7 565.0 |
6 672.0 |
7 728.0 |
7 922.0 |
8 299.0 |
6 847.0 |
8 056.0 |
7 854.0 |
7 575.0 |
8 743.0 |
9 473.0 |
11 356.0 |
12 614.0 |
14 380.0 |
13 806.0 |
12 659.0 |
12 657.0 |
7 879.0 |
13 851.0 |
12 051.0 |
7 858.0 |
8 532.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2 485.0 |
3 005.0 |
2 046.0 |
2 421.0 |
2 319.0 |
2 078.0 |
2 092.0 |
1 759.0 |
1 820.0 |
1 661.0 |
1 740.0 |
2 015.0 |
1 932.0 |
1 873.0 |
1 408.0 |
1 352.0 |
2 756.0 |
2 138.0 |
2 094.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
1 903.0 |
1 464.0 |
2 674.0 |
260.0 |
323.0 |
274.0 |
205.0 |
280.0 |
2 375.0 |
421.0 |
1 049.0 |
1 399.0 |
1 380.0 |
1 500.0 |
1 713.0 |
1 602.0 |
1 528.0 |
1 527.0 |
1 632.0 |
2 370.0 |
2 080.0 |
2 049.0 |
Wartość firmy i wartości niematerialne i prawne |
0.000571 |
0.00089 |
0.00153 |
1 903.0 |
1 464.0 |
2 674.0 |
2 745.0 |
3 328.0 |
2 320.0 |
2 626.0 |
2 599.0 |
2 375.0 |
2 513.0 |
2 808.0 |
3 219.0 |
3 041.0 |
3 240.0 |
3 728.0 |
3 534.0 |
3 401.0 |
2 935.0 |
2 984.0 |
5 126.0 |
4 218.0 |
4 143.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5 313.0 |
6 115.0 |
9 883.0 |
7 664.0 |
10 021.0 |
7 457.0 |
5 087.0 |
6 493.0 |
6 957.0 |
8 131.0 |
6 714.0 |
9 622.0 |
9 709.0 |
12 107.0 |
9 485.0 |
8 819.0 |
8 246.0 |
7 266.0 |
7 081.0 |
6 616.0 |
Inwestycje długoterminowe |
0.000126 |
0.00031 |
0.002055 |
3 048.0 |
2 802.0 |
1 950.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
685.0 |
0.0 |
656.0 |
548.0 |
776.0 |
1 309.0 |
867.0 |
721.0 |
2 097.0 |
2 353.0 |
1 903.0 |
1 808.0 |
3 550.0 |
4 465.0 |
Aktywa obrotowe |
0.007891 |
0.008552 |
0.011232 |
13 225.0 |
11 547.0 |
13 896.0 |
14 535.0 |
21 365.0 |
18 636.0 |
20 688.0 |
17 513.0 |
14 064.0 |
18 265.0 |
22 344.0 |
24 736.0 |
26 719.0 |
28 249.0 |
25 843.0 |
27 711.0 |
30 028.0 |
32 651.0 |
27 408.0 |
31 608.0 |
37 567.0 |
30 489.0 |
Środki pieniężne i Inwestycje |
0.001184 |
0.000944 |
0.001781 |
1 754.0 |
1 547.0 |
1 443.0 |
1 399.0 |
2 134.0 |
1 201.0 |
1 238.0 |
1 627.0 |
1 928.0 |
2 754.0 |
2 624.0 |
2 836.0 |
4 162.0 |
2 372.0 |
3 028.0 |
3 925.0 |
7 893.0 |
7 637.0 |
7 170.0 |
10 735.0 |
9 054.0 |
10 411.0 |
Zapasy |
0.002923 |
0.003677 |
0.004771 |
5 895.0 |
5 010.0 |
5 134.0 |
4 825.0 |
5 907.0 |
5 869.0 |
7 495.0 |
6 737.0 |
5 318.0 |
7 323.0 |
10 855.0 |
11 688.0 |
11 814.0 |
13 767.0 |
10 317.0 |
8 457.0 |
9 592.0 |
8 072.0 |
10 170.0 |
8 111.0 |
8 595.0 |
13 130.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
(0.001723) |
(2 675.0) |
(2 267.0) |
(1 631.0) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(129.0) |
50.0 |
38.0 |
52.0 |
402.0 |
662.0 |
155.0 |
411.0 |
427.0 |
93.0 |
(1 098.0) |
(1 491.0) |
Środki pieniężne i inne aktywa pieniężne |
0.001184 |
0.000944 |
0.001781 |
1 754.0 |
1 547.0 |
1 443.0 |
1 399.0 |
2 134.0 |
1 201.0 |
1 238.0 |
1 627.0 |
1 928.0 |
2 754.0 |
2 624.0 |
2 836.0 |
4 162.0 |
2 372.0 |
3 028.0 |
3 925.0 |
7 893.0 |
7 226.0 |
6 743.0 |
10 642.0 |
9 054.0 |
10 411.0 |
Należności krótkoterminowe |
0.002751 |
0.003178 |
0.004113 |
5 168.0 |
4 746.0 |
5 272.0 |
5 208.0 |
6 663.0 |
6 854.0 |
7 335.0 |
5 775.0 |
5 807.0 |
8 395.0 |
9 548.0 |
10 787.0 |
11 263.0 |
10 531.0 |
10 054.0 |
10 697.0 |
11 122.0 |
9 033.0 |
8 657.0 |
9 439.0 |
12 296.0 |
15 535.0 |
Dług krótkoterminowy |
0.001348 |
0.001602 |
0.003586 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3 567.0 |
2 692.0 |
0.0 |
3 040.0 |
2 968.0 |
4 395.0 |
4 351.0 |
2 665.0 |
2 055.0 |
5 174.0 |
3 187.0 |
3 849.0 |
5 628.0 |
3 218.0 |
4 142.0 |
Zobowiązania krótkoterminowe |
0.004642 |
0.005403 |
0.008399 |
9 877.0 |
8 450.0 |
9 078.0 |
8 777.0 |
13 374.0 |
12 796.0 |
14 672.0 |
11 539.0 |
9 194.0 |
11 001.0 |
13 683.0 |
15 186.0 |
16 820.0 |
16 035.0 |
13 897.0 |
14 595.0 |
17 592.0 |
15 960.0 |
16 877.0 |
21 000.0 |
24 449.0 |
22 381.0 |
Rozliczenia międzyokresowe |
0.000189 |
0.000214 |
0.000361 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
637.0 |
0.0 |
0.0 |
1 521.0 |
0.0 |
0.0 |
(51.0) |
617.0 |
0.0 |
870.0 |
1 272.0 |
2 131.0 |
1 574.0 |
1 339.0 |
Zobowiązania długoterminowe |
0.004099 |
0.00478 |
0.007699 |
5 195.0 |
4 870.0 |
6 889.0 |
7 749.0 |
7 920.0 |
6 638.0 |
6 252.0 |
6 486.0 |
5 670.0 |
7 279.0 |
8 960.0 |
9 708.0 |
9 700.0 |
12 078.0 |
12 446.0 |
10 852.0 |
8 917.0 |
7 336.0 |
11 251.0 |
10 139.0 |
10 776.0 |
8 922.0 |
Rezerwy z tytułu odroczonego podatku |
0.000277 |
0.000281 |
0.000318 |
617.0 |
621.0 |
803.0 |
906.0 |
870.0 |
610.0 |
266.0 |
249.0 |
302.0 |
229.0 |
371.0 |
404.0 |
377.0 |
571.0 |
703.0 |
538.0 |
632.0 |
356.0 |
806.0 |
1 186.0 |
1 042.0 |
1 049.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
872.0 |
1252.0 |
0.0 |
1218.0 |
768.0 |
0.0 |
0.0 |
2328.0 |
903.0 |
527.0 |
768.0 |
Zobowiązania ogółem |
0.007322 |
0.008284 |
0.012244 |
15 072.0 |
13 320.0 |
15 967.0 |
16 526.0 |
21 294.0 |
19 434.0 |
20 924.0 |
18 025.0 |
14 864.0 |
18 280.0 |
22 643.0 |
24 894.0 |
26 520.0 |
28 113.0 |
26 343.0 |
25 447.0 |
26 509.0 |
23 296.0 |
28 128.0 |
31 139.0 |
35 225.0 |
31 303.0 |
Kapitał własny |
0.007798 |
0.008454 |
0.009702 |
12 025.0 |
10 320.0 |
11 875.0 |
12 079.0 |
14 360.0 |
11 221.0 |
13 033.0 |
12 070.0 |
10 826.0 |
12 652.0 |
13 167.0 |
15 839.0 |
17 486.0 |
20 042.0 |
19 679.0 |
20 877.0 |
22 750.0 |
23 895.0 |
19 750.0 |
21 705.0 |
19 181.0 |
16 819.0 |
Udziały mniejszościowe |
0.000554 |
0.000556 |
0.000625 |
791.0 |
708.0 |
721.0 |
646.0 |
691.0 |
80.0 |
185.0 |
217.0 |
233.0 |
263.0 |
298.0 |
462.0 |
604.0 |
616.0 |
737.0 |
602.0 |
517.0 |
272.0 |
246.0 |
283.0 |
262.0 |
262.0 |
Pasywa |
0.01512 |
0.016738 |
0.021946 |
27 097.0 |
23 640.0 |
27 842.0 |
28 605.0 |
35 654.0 |
30 655.0 |
33 957.0 |
30 095.0 |
25 690.0 |
30 932.0 |
35 810.0 |
40 733.0 |
44 006.0 |
48 155.0 |
46 022.0 |
46 324.0 |
49 259.0 |
47 191.0 |
47 878.0 |
52 844.0 |
54 406.0 |
48 122.0 |
Inwestycje |
0.000126 |
0.00031 |
0.000332 |
373.0 |
535.0 |
319.0 |
1 358.0 |
1 346.0 |
1 614.0 |
1 663.0 |
1 010.0 |
685.0 |
476.0 |
527.0 |
653.0 |
814.0 |
1 361.0 |
1 371.0 |
1 497.0 |
2 252.0 |
2 764.0 |
2 330.0 |
1 901.0 |
2 452.0 |
2 974.0 |
Dług (mln) |
0.003586 |
0.004022 |
0.006888 |
3 511.0 |
3 404.0 |
4 871.0 |
5 410.0 |
5 475.0 |
4 379.0 |
5 022.0 |
9 619.0 |
7 843.0 |
6 785.0 |
11 379.0 |
10 253.0 |
11 316.0 |
13 425.0 |
11 044.0 |
9 678.0 |
11 169.0 |
7 808.0 |
11 723.0 |
13 799.0 |
12 275.0 |
11 847.0 |
Środki pieniężne i inne aktywa pieniężne |
0.001184 |
0.000944 |
0.001781 |
1 754.0 |
1 547.0 |
1 443.0 |
1 399.0 |
2 134.0 |
1 201.0 |
1 238.0 |
1 627.0 |
1 928.0 |
2 754.0 |
2 624.0 |
2 836.0 |
4 162.0 |
2 372.0 |
3 028.0 |
3 925.0 |
7 893.0 |
7 226.0 |
6 743.0 |
10 642.0 |
9 054.0 |
10 411.0 |
Dług netto |
0.002402 |
0.003078 |
0.005107 |
1 757.0 |
1 857.0 |
3 428.0 |
4 011.0 |
3 341.0 |
3 178.0 |
3 784.0 |
7 992.0 |
5 915.0 |
4 031.0 |
8 755.0 |
7 417.0 |
7 154.0 |
11 053.0 |
8 016.0 |
5 753.0 |
3 276.0 |
582.0 |
4 980.0 |
3 157.0 |
3 221.0 |
1 436.0 |
Ticker |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
BAW.JO |
Waluta |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |
ZAR |