Bavarian Nordic A/S

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 6 072
EBIT TTM (mln): 1 159
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 121 505 165 248 175 332 209 75 314 524 1,017 1,213 1,217 1,021 1,007 1,370 501 662 1,852 1,898 3,151 7,057
Przychód Δ r/r 0.0% inf% 316.8% -67.3% 50.3% -29.2% 89.5% -37.1% -64.2% 320.0% 66.7% 94.2% 19.3% 0.4% -16.1% -1.4% 36.1% -63.5% 32.3% 179.6% 2.5% 66.0% 124.0%
Marża brutto 0.0% 53.4% 62.9% 57.4% 46.6% 36.8% 83.4% 5.8% -87.3% -41.5% 23.0% 49.5% 60.0% 59.3% 59.3% 70.4% 78.8% 49.0% 46.5% 35.5% 30.1% 54.0% 64.1%
EBIT (mln) -93 -27 214 -82 -100 -203 -48 -223 -313 -470 -287 -29 18 21 84 67 308 -320 -316 450 -263 -4 1,498
EBIT Δ r/r 0.0% -71.5% -903.1% -138.5% 21.6% 102.3% -76.1% 361.9% 40.3% 50.0% -39.0% -89.9% -161.4% 16.1% 303.1% -19.4% 356.7% -203.9% -1.0% -242.1% -158.6% -98.5% -39047.3%
EBIT (%) 0.0% -22.0% 42.4% -50.0% -40.4% -115.5% -14.6% -107.0% -419.0% -149.6% -54.7% -2.9% 1.5% 1.7% 8.2% 6.7% 22.4% -63.8% -47.8% 24.3% -13.9% -0.1% 21.2%
Koszty finansowe (mln) 0 0 0 0 16 2 2 0 18 14 10 8 6 6 7 7 6 15 18 177 152 120 15
EBITDA (mln) -90 -22 214 -82 -85 -185 -8 -175 -264 -420 -233 27 64 66 127 113 345 -278 -259 810 125 395 2,051
EBITDA(%) 0.0% -17.8% 42.4% -50.0% -34.2% -105.3% -2.5% -83.8% -353.1% -133.8% -44.4% 2.7% 5.3% 5.4% 12.4% 11.2% 25.2% -55.5% -39.2% 43.7% 6.6% 12.5% 29.1%
Podatek (mln) 1 -96 67 -24 -22 -44 13 33 65 94 28 191 53 38 18 9 121 5 2 4 10 16 8
Zysk Netto (mln) -92 70 151 -53 -95 -161 -64 -216 -396 -577 -324 -240 -47 26 59 31 181 -362 -347 278 -465 -347 1,475
Zysk netto Δ r/r 0.0% -176.1% 114.7% -135.2% 78.7% 69.9% -60.5% 240.5% 83.1% 45.7% -43.8% -26.0% -80.5% -155.5% 129.1% -48.5% 492.6% -299.6% -4.2% -180.0% -267.5% -25.3% -524.7%
Zysk netto (%) 0.0% 57.9% 29.8% -32.2% -38.3% -91.8% -19.1% -103.6% -529.5% -183.7% -61.9% -23.6% -3.9% 2.1% 5.8% 3.0% 13.2% -72.3% -52.3% 15.0% -24.5% -11.0% 20.9%
EPS -13.55 7.93 15.04 -5.64 -8.65 -12.6 -4.39 -14.29 -31.06 -39.21 -12.38 -7.28 -1.42 0.79 1.66 0.79 4.51 -8.88 -8.5 5.13 -7.37 -4.93 19.23
EPS (rozwodnione) -13.51 7.93 15.04 -5.64 -8.65 -12.6 -4.39 -14.29 -31.06 -39.21 -12.38 -7.28 -1.42 0.79 1.66 0.79 4.51 -8.88 -8.5 5.13 -7.37 -4.93 19.23
Ilośc akcji (mln) 7 9 10 9 11 13 14 15 13 15 26 33 33 33 35 38 40 41 41 54 63 70 77
Ważona ilośc akcji (mln) 7 9 10 9 11 13 14 15 13 15 26 33 33 34 36 38 40 41 41 54 63 70 77
Waluta DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK DKK