Barco NV

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 2 070
EBIT TTM (mln): 177
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 669 629 672 712 751 747 777 639 897 1,041 1,156 1,158 908 1,029 1,102 1,085 1,029 1,083 770 804 1,058 1,050 947
Przychód Δ r/r 0.0% -6.0% 6.8% 6.0% 5.4% -0.5% 4.0% -17.8% 40.5% 16.1% 11.0% 0.2% -21.6% 13.3% 7.1% -1.6% -5.2% 5.3% -28.9% 4.4% 31.6% -0.8% -9.9%
Marża brutto 44.3% 44.2% 43.2% 41.0% 41.3% 38.8% 35.3% 27.7% 32.1% 30.1% 32.5% 33.4% 33.5% 35.0% 34.4% 37.3% 40.1% 39.7% 36.9% 35.7% 39.0% 41.8% 40.7%
EBIT (mln) -7 5 75 4 -5 -2 5 -32 45 78 98 70 28 -27 31 74 89 116 14 18 91 98 0
EBIT Δ r/r 0.0% -173.5% 1279.2% -95.2% -236.5% -54.1% -308.6% -773.4% -242.3% 73.6% 24.5% -28.7% -60.5% -199.5% -211.5% 142.6% 20.7% 30.1% -88.2% 30.0% 413.6% 7.2% -100.0%
EBIT (%) -1.1% 0.9% 11.2% 0.5% -0.7% -0.3% 0.6% -5.0% 5.0% 7.5% 8.4% 6.0% 3.0% -2.7% 2.8% 6.8% 8.7% 10.7% 1.8% 2.2% 8.6% 9.3% 0.0%
Koszty finansowe (mln) 0 0 1 0 0 0 0 0 2 3 2 4 4 4 3 3 2 2 2 2 2 3 3
EBITDA (mln) 0 12 128 62 52 53 64 61 98 129 156 150 100 59 80 101 128 159 57 57 128 136 118
EBITDA(%) 0.0% 1.9% 19.0% 8.7% 6.9% 7.0% 8.2% 9.6% 11.0% 12.4% 13.5% 13.0% 11.0% 5.7% 7.2% 9.4% 12.5% 14.7% 7.4% 7.1% 12.1% 12.9% 12.5%
Podatek (mln) 18 7 15 10 12 11 1 -4 1 -10 5 8 5 -5 6 11 17 21 18 2 16 17 13
Zysk Netto (mln) 18 47 47 39 33 53 18 -60 44 76 94 57 24 17 11 25 75 95 -23 9 75 80 63
Zysk netto Δ r/r 0.0% 162.5% 1.7% -18.5% -13.7% 60.1% -65.8% -428.2% -172.8% 73.9% 24.2% -39.4% -58.1% -27.0% -36.9% 124.8% 202.6% 27.2% -123.7% -139.4% 747.0% 6.6% -21.5%
Zysk netto (%) 2.7% 7.4% 7.0% 5.4% 4.4% 7.1% 2.4% -9.4% 4.9% 7.3% 8.2% 4.9% 2.6% 1.7% 1.0% 2.3% 7.3% 8.8% -2.9% 1.1% 7.1% 7.6% 6.7%
EPS 0.2 0.54 0.55 0.45 0.39 0.63 0.22 -0.67 0.52 0.9 1.12 0.67 0.28 0.21 0.13 0.29 0.86 1.09 -0.26 0.0998 0.84 0.89 0.7
EPS (rozwodnione) 0.19 0.51 0.52 0.42 0.37 0.6 0.21 -0.67 0.51 0.89 1.07 0.65 0.27 0.2 0.13 0.28 0.85 1.07 -0.26 0.0996 0.83 0.88 0.7
Ilośc akcji (mln) 92 92 92 91 90 89 89 89 84 84 84 85 85 84 85 86 87 88 88 89 90 90 90
Ważona ilośc akcji (mln) 92 92 92 91 90 89 89 89 85 86 88 88 87 87 88 87 88 89 88 89 90 91 90
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR