Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
53 501.051 |
59 758.387 |
68 694.935 |
128 392.741 |
121 375.459 |
135 709.091 |
135 155.672 |
134 126.618 |
131 921.384 |
126 042.652 |
123 081.686 |
120 509.595 |
117 411.003 |
161 206.765 |
160 464.791 |
167 038.201 |
183 685.182 |
200 489.216 |
189 685.895 |
202 131.973 |
198 209.087 |
Aktywa trwałe (mln) |
10 077.27 |
11 461.949 |
12 597.128 |
22 962.144 |
21 229.886 |
24 786.028 |
26 853.722 |
25 058.199 |
29 100.772 |
29 438.733 |
30 813.859 |
32 121.77 |
29 798.537 |
38 794.539 |
42 197.04 |
43 344.391 |
46 568.387 |
43 293.984 |
54 578.985 |
49 276.008 |
186 084.247 |
Rzeczowe aktywa trwałe netto |
513.5 |
535.999 |
525.625 |
1 434.371 |
1 373.705 |
1 325.927 |
1 196.709 |
853.632 |
807.852 |
761.441 |
737.029 |
710.174 |
691.355 |
1 560.485 |
1 455.608 |
2 308.541 |
2 392.442 |
2 172.466 |
2 079.406 |
2 857.953 |
2 513.905 |
Wartość firmy |
0.0 |
0.0 |
413.027 |
5 454.708 |
4 469.851 |
4 474.03 |
4 408.665 |
1 608.495 |
1 588.895 |
1 588.895 |
1 388.895 |
1 388.895 |
1 109.895 |
76.389 |
76.389 |
76.2 |
51.1 |
54.858 |
56.709 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
406.358 |
395.589 |
34.726 |
979.22 |
863.397 |
820.912 |
763.077 |
746.128 |
736.271 |
710.348 |
661.017 |
653.225 |
642.0 |
1 220.771 |
1 201.552 |
1 193.16 |
1 167.532 |
1 158.864 |
1 230.025 |
1 257.425 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
406.358 |
395.589 |
447.753 |
6 433.928 |
5 333.248 |
5 294.942 |
5 171.742 |
2 354.623 |
2 325.166 |
2 299.243 |
2 049.912 |
2 042.12 |
1 751.895 |
1 297.16 |
1 277.941 |
1 269.36 |
1 218.632 |
1 213.722 |
1 286.734 |
1 257.425 |
1 256.612 |
Należności netto |
0.0 |
0.0 |
112.036 |
470.889 |
357.908 |
256.66 |
217.179 |
73.82 |
61.961 |
88.514 |
66.607 |
49.995 |
41.858 |
163.277 |
75.621 |
61.456 |
75.92 |
58.235 |
50.567 |
0.0 |
0.0 |
Inwestycje długoterminowe |
9 157.412 |
10 530.361 |
11 623.75 |
15 093.845 |
14 522.933 |
18 165.159 |
20 485.271 |
21 849.944 |
25 967.754 |
26 378.049 |
28 026.918 |
29 369.476 |
27 355.287 |
35 936.894 |
39 463.491 |
39 766.49 |
42 957.313 |
39 907.796 |
51 212.845 |
45 160.63 |
53 009.54 |
Aktywa obrotowe |
364.442 |
339.356 |
1 690.127 |
5 047.307 |
3 762.681 |
2 605.489 |
1 832.351 |
4 070.811 |
1 694.602 |
2 436.488 |
1 982.32 |
1 699.961 |
3 285.883 |
4 128.925 |
2 392.278 |
8 282.667 |
17 327.825 |
39 836.718 |
13 181.382 |
18 297.496 |
12 124.84 |
Środki pieniężne i Inwestycje |
364.442 |
339.356 |
1 578.091 |
4 576.418 |
3 404.773 |
2 348.829 |
1 615.172 |
3 996.991 |
1 632.641 |
2 347.974 |
1 915.713 |
1 649.966 |
3 244.025 |
3 965.648 |
2 316.657 |
8 221.211 |
17 251.905 |
39 778.483 |
13 130.815 |
18 297.496 |
12 124.84 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(8 107.258) |
(17 641.284) |
(36 734.804) |
(21 788.218) |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 891.268) |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
364.442 |
339.356 |
1 578.091 |
4 576.418 |
3 404.773 |
2 348.829 |
1 615.172 |
3 996.991 |
1 632.641 |
2 347.974 |
1 915.713 |
1 649.966 |
3 244.025 |
3 965.648 |
2 316.657 |
8 221.211 |
17 251.905 |
39 778.483 |
15 022.083 |
18 297.496 |
12 124.84 |
Należności krótkoterminowe |
0.0 |
0.0 |
123.409 |
444.952 |
414.822 |
376.091 |
251.671 |
156.325 |
238.72 |
151.056 |
124.43 |
115.626 |
106.075 |
205.751 |
215.941 |
261.4 |
246.953 |
233.916 |
197.182 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10 373.46 |
5 773.49 |
1 197.696 |
1 822.637 |
0.0 |
0.0 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
123.409 |
444.952 |
414.822 |
376.091 |
251.671 |
156.325 |
238.72 |
151.056 |
124.43 |
115.626 |
106.075 |
205.751 |
215.941 |
261.4 |
246.953 |
233.916 |
197.182 |
665.94 |
0.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(10 112.06) |
(5 526.537) |
(963.78) |
(1 625.455) |
0.0 |
0.0 |
Zobowiązania długoterminowe |
15 271.208 |
12 932.148 |
22 060.327 |
40 316.209 |
53 328.339 |
53 414.798 |
50 983.702 |
54 326.918 |
45 829.205 |
43 393.88 |
33 677.9 |
31 202.749 |
24 376.363 |
21 989.528 |
16 933.068 |
18 589.484 |
17 547.804 |
16 115.117 |
18 208.313 |
19 578.873 |
0.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
610.034 |
458.898 |
293.922 |
278.373 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
622.782 |
525.985 |
516.594 |
670.773 |
0.0 |
Zobowiązania ogółem |
49 761.694 |
55 737.354 |
63 678.156 |
117 317.953 |
111 187.8 |
123 596.879 |
123 215.277 |
124 703.31 |
122 940.48 |
117 519.999 |
115 005.337 |
111 962.861 |
109 766.155 |
149 243.225 |
150 159.717 |
155 151.119 |
171 458.081 |
187 393.157 |
176 915.624 |
19 578.873 |
183 605.075 |
Kapitał własny |
3 627.079 |
3 903.968 |
4 872.018 |
10 672.032 |
9 784.015 |
11 532.839 |
11 527.482 |
9 037.428 |
8 612.387 |
8 173.614 |
8 064.219 |
8 493.565 |
7 575.28 |
11 900.23 |
10 305.074 |
11 887.082 |
12 227.101 |
13 096.059 |
12 770.271 |
14 038.16 |
14 604.012 |
Udziały mniejszościowe |
112.278 |
117.065 |
144.761 |
402.756 |
403.644 |
579.373 |
412.913 |
385.88 |
368.517 |
349.039 |
12.13 |
53.169 |
69.568 |
63.31 |
45.599 |
26.076 |
1.894 |
1.108 |
0.72 |
0.068 |
0.069 |
Pasywa |
53 501.051 |
59 758.387 |
68 694.935 |
128 392.741 |
121 375.459 |
135 709.091 |
135 155.672 |
134 126.618 |
131 921.384 |
126 042.652 |
123 081.686 |
120 509.595 |
117 411.003 |
161 206.765 |
160 464.791 |
167 038.201 |
183 685.182 |
200 489.216 |
189 685.895 |
202 131.973 |
198 209.087 |
Inwestycje |
9 157.412 |
10 530.361 |
11 623.75 |
15 093.845 |
14 522.933 |
18 165.159 |
20 485.271 |
21 849.944 |
25 967.754 |
26 378.049 |
28 026.918 |
29 369.476 |
27 355.287 |
35 936.894 |
39 463.491 |
39 766.49 |
42 957.313 |
39 907.796 |
51 212.845 |
45 160.63 |
53 009.54 |
Dług (mln) |
15 271.208 |
12 932.148 |
22 060.327 |
40 316.209 |
53 328.339 |
53 414.798 |
50 983.702 |
54 326.918 |
45 829.205 |
43 393.88 |
33 677.9 |
31 202.749 |
24 376.363 |
21 989.528 |
16 933.068 |
18 589.484 |
17 547.804 |
16 115.117 |
18 208.313 |
19 578.873 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
364.442 |
339.356 |
1 578.091 |
4 576.418 |
3 404.773 |
2 348.829 |
1 615.172 |
3 996.991 |
1 632.641 |
2 347.974 |
1 915.713 |
1 649.966 |
3 244.025 |
3 965.648 |
2 316.657 |
8 221.211 |
17 251.905 |
39 778.483 |
15 022.083 |
18 297.496 |
12 124.84 |
Dług netto |
14 906.766 |
12 592.792 |
20 482.236 |
35 739.791 |
49 923.566 |
51 065.969 |
49 368.53 |
50 329.927 |
44 196.564 |
41 045.906 |
31 762.187 |
29 552.783 |
21 132.338 |
18 023.88 |
14 616.411 |
10 368.273 |
295.899 |
(23 663.366) |
3 186.23 |
1 281.377 |
(12 124.84) |
Ticker |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
BAMI.MI |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |