Wall Street Experts
ver. ZuMIgo(08/25)
Bangkok Airways Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 23 422
EBIT TTM (mln): 4 980
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
14,099 |
17,672 |
19,876 |
21,033 |
23,113 |
24,692 |
24,932 |
25,156 |
23,962 |
7,666 |
2,717 |
11,305 |
19,681 |
23,996 |
Przychód Δ r/r |
0.0% |
25.3% |
12.5% |
5.8% |
9.9% |
6.8% |
1.0% |
0.9% |
-4.7% |
-68.0% |
-64.6% |
316.1% |
74.1% |
21.9% |
Marża brutto |
23.4% |
25.5% |
24.4% |
16.5% |
21.1% |
22.7% |
11.4% |
11.2% |
6.8% |
-41.6% |
-125.1% |
-1.9% |
20.3% |
27.9% |
EBIT (mln) |
2,130 |
2,619 |
2,237 |
1,339 |
2,342 |
3,050 |
42 |
346 |
-76 |
-4,698 |
-7,911 |
-1,032 |
1,066 |
5,403 |
EBIT Δ r/r |
0.0% |
22.9% |
-14.6% |
-40.1% |
74.9% |
30.2% |
-98.6% |
728.6% |
-122.0% |
6074.0% |
68.4% |
-87.0% |
-203.3% |
406.9% |
EBIT (%) |
15.1% |
14.8% |
11.3% |
6.4% |
10.1% |
12.4% |
0.2% |
1.4% |
-0.3% |
-61.3% |
-291.2% |
-9.1% |
5.4% |
22.5% |
Koszty finansowe (mln) |
1,846 |
1,868 |
1,766 |
1,638 |
1,606 |
1,754 |
1,840 |
1,874 |
1,769 |
1,046 |
1,189 |
1,360 |
1,967 |
2,095 |
EBITDA (mln) |
3,011 |
3,570 |
3,204 |
2,422 |
3,936 |
4,975 |
2,241 |
2,643 |
1,345 |
-270 |
-6,068 |
1,399 |
2,841 |
7,895 |
EBITDA(%) |
21.4% |
20.2% |
16.1% |
11.5% |
17.0% |
20.1% |
9.0% |
10.5% |
5.6% |
-3.5% |
-223.3% |
12.4% |
14.4% |
32.9% |
Podatek (mln) |
298 |
458 |
140 |
1 |
250 |
939 |
472 |
93 |
364 |
100 |
-117 |
114 |
-1,429 |
718 |
Zysk Netto (mln) |
282 |
1,771 |
932 |
351 |
1,797 |
1,768 |
788 |
249 |
351 |
-5,328 |
-8,600 |
-2,126 |
3,110 |
3,788 |
Zysk netto Δ r/r |
0.0% |
528.8% |
-47.4% |
-62.3% |
411.8% |
-1.6% |
-55.4% |
-68.4% |
40.7% |
-1618.6% |
61.4% |
-75.3% |
-246.3% |
21.8% |
Zysk netto (%) |
2.0% |
10.0% |
4.7% |
1.7% |
7.8% |
7.2% |
3.2% |
1.0% |
1.5% |
-69.5% |
-316.5% |
-18.8% |
15.8% |
15.8% |
EPS |
0.23 |
1.46 |
0.62 |
0.21 |
0.86 |
0.84 |
0.38 |
0.12 |
0.17 |
-2.59 |
-4.17 |
-1.01 |
1.48 |
1.8 |
EPS (rozwodnione) |
0.23 |
1.46 |
0.62 |
0.21 |
0.86 |
0.84 |
0.38 |
0.12 |
0.17 |
-2.59 |
-4.17 |
-1.01 |
1.48 |
1.8 |
Ilośc akcji (mln) |
1,200 |
1,210 |
1,511 |
1,673 |
2,100 |
2,100 |
2,100 |
2,095 |
2,061 |
2,060 |
2,060 |
2,098 |
2,100 |
2,100 |
Ważona ilośc akcji (mln) |
1,200 |
1,210 |
1,511 |
1,673 |
2,100 |
2,100 |
2,100 |
2,095 |
2,061 |
2,060 |
2,060 |
2,098 |
2,100 |
2,100 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |