Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
2.097375 |
2.78638 |
49.076156 |
38.212608 |
35.555564 |
15.379279 |
220.54976 |
186.134323 |
(338.356583) |
331.476095 |
588.236 |
568.498 |
Aktywa trwałe (mln) |
0.0 |
0.04262 |
0.043278 |
0.213551 |
0.256023 |
0.164177 |
0.170498 |
2.109497 |
1.266918 |
85.834686 |
83.973 |
83.434 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.016653 |
0.10073 |
0.068071 |
0.051832 |
0.030623 |
1.792122 |
0.944008 |
1.142813 |
7.618 |
5.383 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.31 |
12.042 |
12.042 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
59.660772 |
53.286 |
46.894 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
69.970772 |
65.328 |
58.936 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
37.698868 |
94.82 |
142.001 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
2.097375 |
2.74376 |
49.032878 |
37.999057 |
35.299541 |
15.215102 |
220.379262 |
184.024826 |
86.51814 |
245.641409 |
504.263 |
485.064 |
Środki pieniężne i Inwestycje |
2.087843 |
2.617815 |
48.03626 |
36.618497 |
34.021123 |
13.968742 |
219.966167 |
183.876453 |
86.472854 |
200.841955 |
386.193 |
315.353 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.319921 |
15.135 |
15.732 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
2.087843 |
2.617815 |
48.03626 |
36.618497 |
34.021123 |
13.968742 |
219.966167 |
183.876453 |
86.472854 |
200.841955 |
386.193 |
315.353 |
Należności krótkoterminowe |
0.159323 |
0.758159 |
1.892363 |
4.081173 |
3.435456 |
3.687245 |
10.943325 |
13.504022 |
13.149329 |
38.605312 |
40.679 |
71.997 |
Dług krótkoterminowy |
3.825693 |
0.041469 |
0.0 |
0.269162 |
3.269346 |
3.291394 |
2.602292 |
1.220587 |
0.620675 |
0.424673 |
1.267 |
1.835 |
Zobowiązania krótkoterminowe |
4.125186 |
0.972616 |
2.631895 |
7.170712 |
12.175336 |
10.821938 |
24.494745 |
23.437858 |
23.065184 |
96.560798 |
138.854 |
230.104 |
Rozliczenia międzyokresowe |
0.0 |
0.036445 |
0.0 |
2.233038 |
2.34671 |
3.317686 |
10.26595 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
5.016339 |
0.0 |
9.470445 |
6.663005 |
3.61942 |
17.332626 |
48.903556 |
49.089522 |
125.358888 |
258.404999 |
281.379 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.802295 |
0.620675 |
0.424673 |
7.035 |
0.0 |
Zobowiązania ogółem |
4.125186 |
5.988955 |
2.631895 |
16.641157 |
18.838341 |
14.441358 |
41.827371 |
72.341414 |
70.842502 |
221.919686 |
397.259 |
511.483 |
Kapitał własny |
(2.027811) |
(3.202575) |
(18.788798) |
(47.641451) |
(76.584843) |
(107.550307) |
(175.895493) |
(278.796093) |
(409.199085) |
109.556409 |
190.977 |
57.015 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
2.097375 |
2.78638 |
(16.156903) |
(31.000294) |
(57.746502) |
(93.108949) |
(134.068122) |
(206.454679) |
(338.356583) |
331.476095 |
588.236 |
568.498 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług (mln) |
3.825693 |
4.482884 |
0.0 |
9.739607 |
9.932351 |
6.910814 |
19.934918 |
50.124143 |
49.710197 |
94.683561 |
186.372 |
191.534 |
Środki pieniężne i inne aktywa pieniężne |
2.087843 |
2.617815 |
48.03626 |
36.618497 |
34.021123 |
13.968742 |
219.966167 |
183.876453 |
86.472854 |
200.841955 |
386.193 |
315.353 |
Dług netto |
1.73785 |
1.865069 |
(48.03626) |
(26.87889) |
(24.088772) |
(7.057928) |
(200.031249) |
(133.75231) |
(36.762657) |
(106.158394) |
(199.821) |
(123.819) |
Ticker |
AXSM |
AXSM |
AXSM |
AXSM |
AXSM |
AXSM |
AXSM |
AXSM |
AXSM |
AXSM |
AXSM |
AXSM |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |