Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.188767 |
0.193416 |
0.152572 |
0.733467 |
0.822954 |
6.831679 |
10.276323 |
2.068888 |
1.875881 |
18.973961 |
47.539643 |
29.445228 |
10.308287 |
12.201173 |
9.59356 |
40.481273 |
9.415988 |
76.962315 |
72.750706 |
33.532299 |
41.195798 |
53.190248 |
62.275023 |
Aktywa trwałe (mln) |
0.0 |
0.004789 |
0.0 |
0.200541 |
0.126133 |
4.612305 |
6.957804 |
0.004262 |
1.198137 |
10.477279 |
24.91615 |
24.197544 |
6.610859 |
5.686502 |
6.624423 |
20.342484 |
6.509312 |
68.363155 |
64.938818 |
17.573648 |
28.389296 |
35.686023 |
40.645825 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.200541 |
0.126133 |
4.612305 |
6.957804 |
0.004262 |
1.198137 |
9.877375 |
23.553052 |
24.197544 |
6.610859 |
5.657581 |
6.437053 |
20.119238 |
6.266465 |
65.208316 |
63.705474 |
17.113365 |
22.816958 |
34.20561 |
38.371361 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.001735 |
0.002648 |
0.00163 |
0.010235 |
0.006231 |
0.007485 |
0.008001 |
0.003374 |
0.04699 |
0.076502 |
5.979321 |
1.838229 |
0.304775 |
0.249884 |
0.133989 |
0.590734 |
0.057895 |
4.165593 |
6.277267 |
4.116273 |
1.358631 |
3.369467 |
2.238918 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.188767 |
0.188627 |
0.152572 |
0.532926 |
0.696821 |
2.219374 |
3.31852 |
2.064626 |
0.677744 |
8.496683 |
22.623494 |
5.247684 |
3.697429 |
6.514671 |
2.969137 |
20.138789 |
2.906676 |
8.59916 |
7.811889 |
15.958652 |
12.806502 |
17.504225 |
21.629198 |
Środki pieniężne i Inwestycje |
0.187032 |
0.185979 |
0.150942 |
0.522691 |
0.689247 |
2.170911 |
3.300409 |
2.05865 |
0.619234 |
8.342032 |
16.583194 |
3.340079 |
3.335101 |
6.20236 |
2.710512 |
19.482719 |
2.420889 |
1.994233 |
1.085655 |
11.473204 |
10.878508 |
13.060968 |
12.332778 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.555003 |
0.17777 |
0.029304 |
0.247063 |
0.705677 |
0.492332 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.271197 |
0.077382 |
0.3223 |
0.157459 |
0.197402 |
Środki pieniężne i inne aktywa pieniężne |
0.187032 |
0.185979 |
0.150942 |
0.522691 |
0.689247 |
2.170911 |
3.300409 |
2.05865 |
0.619234 |
8.342032 |
16.583194 |
3.340079 |
3.335101 |
6.20236 |
2.710512 |
19.482719 |
2.420889 |
1.994233 |
1.085655 |
11.473204 |
10.878508 |
13.060968 |
12.135376 |
Należności krótkoterminowe |
0.001975 |
0.004109 |
0.00869 |
0.209551 |
0.112862 |
0.675562 |
0.388238 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.532168 |
0.0 |
0.0 |
0.0 |
0.0 |
10.614821 |
12.101989 |
3.120777 |
5.850823 |
9.747906 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
0.060709 |
5.789603 |
1.679651 |
1.940728 |
0.103674 |
Zobowiązania krótkoterminowe |
0.001975 |
0.004109 |
0.00869 |
0.209551 |
0.112862 |
0.675562 |
0.388238 |
0.16709 |
0.036094 |
2.431891 |
14.108595 |
1.899455 |
0.952985 |
0.701148 |
0.754519 |
8.518628 |
0.396022 |
17.157942 |
10.67553 |
17.891592 |
4.800428 |
18.82089 |
12.960084 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(10.614821) |
(12.101989) |
(3.120777) |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.070169 |
0.140126 |
0.355334 |
0.369584 |
0.457033 |
0.609585 |
0.534694 |
3.805001 |
0.450765 |
9.256222 |
16.918735 |
2.847386 |
12.437257 |
8.472786 |
7.805416 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.216791 |
0.0 |
2.326 |
1.824 |
0.0 |
3.371936 |
5.066684 |
3.269894 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.260197 |
0.070842 |
0.054692 |
0.063751 |
0.320593 |
Zobowiązania ogółem |
0.001975 |
0.004109 |
0.00869 |
0.209551 |
0.112862 |
0.675562 |
0.388238 |
0.16709 |
0.106263 |
2.572016 |
14.463929 |
2.269039 |
1.410018 |
1.310733 |
1.289213 |
12.323629 |
0.846787 |
26.414164 |
27.594265 |
20.738978 |
17.237685 |
27.293676 |
20.7655 |
Kapitał własny |
0.186792 |
0.189307 |
0.143882 |
0.523916 |
0.710092 |
6.156117 |
9.888085 |
1.901799 |
1.769618 |
16.401945 |
33.075714 |
27.176189 |
8.898269 |
10.89044 |
8.304347 |
28.157644 |
8.569201 |
50.548151 |
45.156441 |
12.793321 |
23.958113 |
25.896572 |
41.509523 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.188767 |
0.193416 |
0.152572 |
0.733467 |
0.822954 |
6.831679 |
10.276323 |
2.068888 |
1.875881 |
18.973961 |
47.539643 |
29.445228 |
10.308287 |
12.201173 |
9.59356 |
40.481273 |
9.415988 |
76.962315 |
72.750706 |
33.532299 |
41.195798 |
53.190248 |
62.275023 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.271197 |
0.077382 |
0.3223 |
0.157459 |
0.197402 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.0 |
5.974273 |
5.874582 |
3.40503 |
1.963045 |
0.320593 |
Środki pieniężne i inne aktywa pieniężne |
0.187032 |
0.185979 |
0.150942 |
0.522691 |
0.689247 |
2.170911 |
3.300409 |
2.05865 |
0.619234 |
8.342032 |
16.583194 |
3.340079 |
3.335101 |
6.20236 |
2.710512 |
19.482719 |
2.420889 |
1.994233 |
1.085655 |
11.473204 |
10.878508 |
13.060968 |
12.135376 |
Dług netto |
(0.187032) |
(0.185979) |
(0.150942) |
(0.522691) |
(0.689247) |
(2.170911) |
(3.300409) |
(2.05865) |
(0.619234) |
(8.342032) |
(16.583194) |
(3.340079) |
(3.335101) |
(6.20236) |
(2.710512) |
(19.482719) |
(2.420889) |
3.005767 |
4.888618 |
(5.598622) |
(7.473478) |
(11.097923) |
(11.814783) |
Ticker |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
AXL.L |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |