Skyworks Solutions, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 4 538
EBIT TTM (mln): 964
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26
Rok finansowy 1998 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 126 185 272 127 458 618 784 792 774 742 860 803 1,072 1,419 1,569 1,792 2,292 3,258 3,289 3,651 3,868 3,377 3,356 5,109 5,486 4,772 4,178
Przychód Δ r/r 0.0% 46.2% 47.0% -53.4% 261.9% 35.0% 26.9% 1.1% -2.4% -4.1% 15.9% -6.7% 33.6% 32.4% 10.5% 14.2% 27.9% 42.2% 0.9% 11.0% 5.9% -12.7% -0.6% 52.3% 7.4% -13.0% -12.5%
Marża brutto 43.7% 44.2% 44.2% 29.2% 27.6% 38.4% 39.9% 38.8% 33.9% 38.7% 39.9% 39.6% 42.6% 43.7% 42.5% 42.8% 44.6% 47.7% 50.6% 50.4% 50.4% 47.5% 48.1% 49.2% 47.5% 44.2% 41.2%
EBIT (mln) 20 31 41 -33 -251 -34 43 50 -66 58 90 72 200 295 256 345 565 1,023 1,119 1,254 1,319 952 892 1,613 1,527 1,125 637
EBIT Δ r/r 0.0% 58.1% 31.5% -180.7% 665.8% -86.7% -227.2% 17.5% -232.3% -188.2% 54.5% -20.7% 178.6% 47.9% -13.4% 35.0% 63.8% 81.0% 9.3% 12.1% 5.2% -27.8% -6.3% 80.8% -5.3% -26.3% -43.3%
EBIT (%) 15.5% 16.7% 15.0% -25.9% -54.9% -5.4% 5.4% 6.3% -8.6% 7.9% 10.5% 8.9% 18.6% 20.8% 16.3% 19.3% 24.7% 31.4% 34.0% 34.3% 34.1% 28.2% 26.6% 31.6% 27.8% 23.6% 15.3%
Koszty finansowe (mln) -1 -6 -9 0 252 450 32 4 52 2 10 4 4 2 1 6 1 6 -161 -2 -11 0 0 13 48 64 0
EBITDA (mln) 28 41 57 -12 57 43 99 86 22 103 146 138 205 314 296 380 592 1,063 1,288 1,510 1,620 1,337 1,284 2,058 2,245 1,785 1,053
EBITDA(%) 21.8% 22.2% 20.9% -9.5% 12.4% 7.0% 12.7% 10.8% 2.8% 13.9% 16.9% 17.2% 19.1% 22.2% 18.9% 21.2% 25.8% 32.6% 39.1% 41.3% 41.9% 39.6% 38.3% 40.3% 40.9% 37.4% 25.2%
Podatek (mln) -1 12 16 -9 -20 1 4 15 15 -1 -29 -28 58 67 53 66 108 225 205 247 414 107 77 100 201 96 40
Zysk Netto (mln) 21 24 33 -18 -236 -451 22 26 -88 58 111 93 137 227 202 278 458 798 995 1,010 918 854 815 1,498 1,275 983 596
Zysk netto Δ r/r 0.0% 13.4% 36.9% -154.8% 1191.0% 91.2% -105.0% 14.3% -444.2% -165.4% 92.6% -16.0% 47.2% 65.0% -10.8% 37.6% 64.6% 74.4% 24.7% 1.5% -9.1% -7.1% -4.5% 83.9% -14.9% -22.9% -39.4%
Zysk netto (%) 17.0% 13.2% 12.3% -14.5% -51.6% -73.1% 2.9% 3.2% -11.4% 7.8% 12.9% 11.6% 12.8% 16.0% 12.9% 15.5% 20.0% 24.5% 30.3% 27.7% 23.7% 25.3% 24.3% 29.3% 23.2% 20.6% 14.3%
EPS 0.34 0.32 0.78 -0.42 -1.72 -3.24 0.15 0.16 -0.55 0.36 0.69 0.56 0.78 1.24 1.09 1.48 2.44 4.21 5.27 5.48 5.07 4.92 4.84 9.07 7.57 6.17 3.72
EPS (rozwodnione) 0.33 0.31 0.75 -0.42 -1.72 -3.24 0.15 0.16 -0.55 0.36 0.68 0.55 0.75 1.19 1.05 1.45 2.38 4.1 5.18 5.41 5.01 4.89 4.8 8.97 7.57 6.13 3.69
Ilośc akcji (mln) 63 76 43 44 137 139 152 157 159 160 162 167 175 183 186 188 187 190 189 184 181 174 168 165 162 159 162
Ważona ilośc akcji (mln) 65 80 45 44 137 139 154 159 159 161 165 170 183 191 192 192 193 195 192 187 183 174 170 167 168 160 162
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD