Wall Street Experts
ver. ZuMIgo(08/25)
First Real Estate Investment Trust
Rachunek Zysków i Strat
Przychody TTM (mln): 131
EBIT TTM (mln): 92
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
28 |
30 |
30 |
30 |
54 |
58 |
83 |
93 |
101 |
107 |
111 |
116 |
115 |
80 |
102 |
111 |
106 |
Przychód Δ r/r |
0.0% |
6.7% |
-1.1% |
1.4% |
78.4% |
6.7% |
44.5% |
12.0% |
8.0% |
6.3% |
3.7% |
4.7% |
-0.8% |
-30.9% |
28.5% |
8.7% |
-5.0% |
Marża brutto |
99.2% |
99.3% |
100.0% |
100.2% |
98.9% |
98.9% |
96.0% |
98.2% |
98.2% |
98.5% |
98.3% |
98.1% |
97.5% |
96.8% |
97.6% |
97.2% |
87.0% |
EBIT (mln) |
23 |
24 |
27 |
27 |
64 |
52 |
72 |
83 |
89 |
96 |
110 |
91 |
94 |
-341 |
83 |
67 |
90 |
EBIT Δ r/r |
0.0% |
5.6% |
8.9% |
0.4% |
140.8% |
-20.0% |
39.9% |
14.6% |
8.1% |
7.5% |
14.4% |
-16.8% |
2.7% |
-463.2% |
-124.4% |
-19.4% |
34.1% |
EBIT (%) |
81.9% |
81.1% |
89.2% |
88.3% |
119.2% |
89.4% |
86.6% |
88.6% |
88.6% |
89.7% |
99.0% |
78.7% |
81.5% |
-428.5% |
81.4% |
60.4% |
85.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
2 |
4 |
4 |
11 |
13 |
15 |
16 |
16 |
16 |
17 |
15 |
12 |
14 |
18 |
EBITDA (mln) |
25 |
26 |
27 |
82 |
64 |
82 |
130 |
126 |
109 |
83 |
110 |
91 |
94 |
-341 |
83 |
67 |
90 |
EBITDA(%) |
87.6% |
87.6% |
89.9% |
271.6% |
119.2% |
141.8% |
156.7% |
135.2% |
108.5% |
77.2% |
99.0% |
78.7% |
81.5% |
-428.4% |
81.4% |
60.4% |
85.2% |
Podatek (mln) |
32 |
1 |
3 |
20 |
10 |
13 |
2 |
22 |
28 |
24 |
20 |
-1 |
26 |
-6 |
13 |
18 |
15 |
Zysk Netto (mln) |
82 |
23 |
36 |
60 |
51 |
65 |
118 |
91 |
68 |
40 |
73 |
76 |
49 |
-352 |
63 |
34 |
63 |
Zysk netto Δ r/r |
0.0% |
-72.2% |
56.7% |
68.1% |
-15.7% |
28.1% |
80.6% |
-23.1% |
-25.2% |
-40.5% |
82.0% |
3.3% |
-35.5% |
-820.4% |
-117.9% |
-46.8% |
88.6% |
Zysk netto (%) |
291.4% |
76.1% |
120.5% |
199.7% |
94.3% |
113.2% |
141.5% |
97.2% |
67.3% |
37.7% |
66.2% |
65.3% |
42.4% |
-442.6% |
61.7% |
30.2% |
59.9% |
EPS |
0.2 |
0.0555 |
0.0854 |
0.16 |
0.0738 |
0.0933 |
0.15 |
0.11 |
0.0827 |
0.0458 |
0.082 |
0.0878 |
0.0522 |
-0.4 |
0.04 |
0.0156 |
0.0298 |
EPS (rozwodnione) |
0.2 |
0.0555 |
0.0854 |
0.16 |
0.0738 |
0.0933 |
0.15 |
0.11 |
0.0827 |
0.0458 |
0.082 |
0.0878 |
0.0522 |
-0.4 |
0.04 |
0.0156 |
0.0298 |
Ilośc akcji (mln) |
411 |
413 |
421 |
424 |
690 |
699 |
763 |
791 |
819 |
845 |
854 |
864 |
873 |
883 |
1,499 |
1,982 |
2,068 |
Ważona ilośc akcji (mln) |
411 |
413 |
421 |
424 |
690 |
699 |
763 |
791 |
819 |
845 |
858 |
864 |
873 |
883 |
1,499 |
1,982 |
2,068 |
Waluta |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |
SGD |