First Real Estate Investment Trust

Rachunek Zysków i Strat





Przychody TTM (mln): 131
EBIT TTM (mln): 92
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 28 30 30 30 54 58 83 93 101 107 111 116 115 80 102 111 106
Przychód Δ r/r 0.0% 6.7% -1.1% 1.4% 78.4% 6.7% 44.5% 12.0% 8.0% 6.3% 3.7% 4.7% -0.8% -30.9% 28.5% 8.7% -5.0%
Marża brutto 99.2% 99.3% 100.0% 100.2% 98.9% 98.9% 96.0% 98.2% 98.2% 98.5% 98.3% 98.1% 97.5% 96.8% 97.6% 97.2% 87.0%
EBIT (mln) 23 24 27 27 64 52 72 83 89 96 110 91 94 -341 83 67 90
EBIT Δ r/r 0.0% 5.6% 8.9% 0.4% 140.8% -20.0% 39.9% 14.6% 8.1% 7.5% 14.4% -16.8% 2.7% -463.2% -124.4% -19.4% 34.1%
EBIT (%) 81.9% 81.1% 89.2% 88.3% 119.2% 89.4% 86.6% 88.6% 88.6% 89.7% 99.0% 78.7% 81.5% -428.5% 81.4% 60.4% 85.2%
Koszty finansowe (mln) 0 0 0 2 4 4 11 13 15 16 16 16 17 15 12 14 18
EBITDA (mln) 25 26 27 82 64 82 130 126 109 83 110 91 94 -341 83 67 90
EBITDA(%) 87.6% 87.6% 89.9% 271.6% 119.2% 141.8% 156.7% 135.2% 108.5% 77.2% 99.0% 78.7% 81.5% -428.4% 81.4% 60.4% 85.2%
Podatek (mln) 32 1 3 20 10 13 2 22 28 24 20 -1 26 -6 13 18 15
Zysk Netto (mln) 82 23 36 60 51 65 118 91 68 40 73 76 49 -352 63 34 63
Zysk netto Δ r/r 0.0% -72.2% 56.7% 68.1% -15.7% 28.1% 80.6% -23.1% -25.2% -40.5% 82.0% 3.3% -35.5% -820.4% -117.9% -46.8% 88.6%
Zysk netto (%) 291.4% 76.1% 120.5% 199.7% 94.3% 113.2% 141.5% 97.2% 67.3% 37.7% 66.2% 65.3% 42.4% -442.6% 61.7% 30.2% 59.9%
EPS 0.2 0.0555 0.0854 0.16 0.0738 0.0933 0.15 0.11 0.0827 0.0458 0.082 0.0878 0.0522 -0.4 0.04 0.0156 0.0298
EPS (rozwodnione) 0.2 0.0555 0.0854 0.16 0.0738 0.0933 0.15 0.11 0.0827 0.0458 0.082 0.0878 0.0522 -0.4 0.04 0.0156 0.0298
Ilośc akcji (mln) 411 413 421 424 690 699 763 791 819 845 854 864 873 883 1,499 1,982 2,068
Ważona ilośc akcji (mln) 411 413 421 424 690 699 763 791 819 845 858 864 873 883 1,499 1,982 2,068
Waluta SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD SGD