Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Aktywa (mln) |
876.318772 |
954.338051 |
1 028.954552 |
1 194.30275 |
1 394.588117 |
1 956.974096 |
2 277.809504 |
2 369.105576 |
2 370.145316 |
2 492.243174 |
2 845.468603 |
3 295.919 |
3 887.85 |
3 775.77 |
4 256.196 |
4 487.655 |
5 218.409 |
Aktywa trwałe (mln) |
211.827964 |
240.090211 |
327.514038 |
379.482163 |
369.572145 |
391.863885 |
490.635265 |
517.998021 |
563.954528 |
607.032013 |
593.054897 |
1 060.843 |
1 053.364 |
1 053.758 |
930.069 |
877.294 |
812.703 |
Rzeczowe aktywa trwałe netto |
211.827964 |
240.090211 |
327.514038 |
379.482163 |
369.572145 |
384.778768 |
476.378194 |
507.465784 |
550.266183 |
590.632503 |
574.540601 |
844.934 |
982.682 |
992.236 |
890.022 |
821.115 |
766.218 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.899672 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
14.912 |
16.608 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.899672 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(29.951) |
(25.484) |
14.912 |
16.608 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
700.971728 |
819.800184 |
787.77345 |
688.872948 |
677.322016 |
743.470814 |
820.913195 |
0.0 |
1 105.861 |
753.221 |
1 024.323 |
1 021.197 |
1 213.957 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(300.971) |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
Aktywa obrotowe |
664.490808 |
714.24784 |
701.440514 |
814.820587 |
1 025.015972 |
1 565.110211 |
1 787.174239 |
1 851.107555 |
1 806.190788 |
1 885.211161 |
2 252.413708 |
2 235.076 |
2 834.486 |
2 722.012 |
3 326.127 |
3 610.361 |
4 405.706 |
Środki pieniężne i Inwestycje |
22.138431 |
33.201005 |
25.352626 |
32.838689 |
26.444721 |
78.448058 |
90.873665 |
307.134787 |
221.161251 |
390.798878 |
467.266177 |
370.191 |
167.372 |
246.949 |
223.791 |
431.996 |
837.618 |
Zapasy |
263.251802 |
243.338581 |
328.26876 |
329.238252 |
297.599522 |
661.63079 |
902.069486 |
848.921206 |
900.206489 |
738.82836 |
933.063114 |
939.663 |
1 437.712 |
1 225.034 |
1 641.689 |
1 833.289 |
2 120.086 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
151.25773 |
70.515993 |
278.735918 |
340.714563 |
301.071 |
70.292 |
81.554 |
85.847 |
289.09 |
636.142 |
Środki pieniężne i inne aktywa pieniężne |
22.138431 |
33.201005 |
25.352626 |
32.838689 |
26.444721 |
78.448058 |
90.873665 |
155.877057 |
150.645258 |
112.06296 |
126.551614 |
69.12 |
97.08 |
165.395 |
137.944 |
142.906 |
201.476 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
125.342033 |
200.715732 |
119.240179 |
111.228449 |
196.044212 |
346.85 |
346.736 |
226.45 |
376.787 |
316.253 |
275.848 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
321.63145 |
50.827194 |
68.038785 |
97.529306 |
153.24116 |
360.726 |
655.01 |
315.983 |
428.643 |
178.841 |
265.298 |
Zobowiązania krótkoterminowe |
153.038571 |
164.443428 |
125.361026 |
166.102543 |
227.723883 |
864.715116 |
830.44689 |
636.798954 |
449.44304 |
422.587173 |
552.395195 |
801.476 |
1 091.6 |
819.609 |
978.62 |
672.226 |
766.155 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
349.818751 |
371.628369 |
250.533473 |
201.091816 |
189.37625 |
93.49 |
89.444 |
276.766 |
172.78 |
176.722 |
185.971 |
Zobowiązania długoterminowe |
372.123713 |
381.421781 |
444.684306 |
526.724619 |
601.111023 |
77.985583 |
62.815872 |
55.521456 |
58.092747 |
65.57348 |
69.176982 |
110.963 |
280.061 |
207.645 |
174.813 |
127.937 |
148.962 |
Rezerwy z tytułu odroczonego podatku |
32.91 |
29.079 |
39.199 |
43.199 |
42.539 |
42.939 |
44.262 |
44.362 |
43.562 |
48.062 |
43.962 |
54.926 |
70.558 |
32.831 |
28.106 |
12.129 |
3.981 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
42.177 |
39.114 |
35.765 |
32.101 |
28.592 |
Zobowiązania ogółem |
525.162284 |
545.865209 |
570.045332 |
692.827162 |
828.834906 |
942.700699 |
893.262762 |
692.32041 |
507.535787 |
488.160653 |
621.572177 |
912.439 |
1 371.661 |
1 027.254 |
1 153.433 |
800.163 |
915.117 |
Kapitał własny |
351.156488 |
408.472842 |
458.90922 |
501.475588 |
565.75321 |
1 014.273397 |
1 384.546742 |
1 676.785166 |
1 862.609529 |
2 004.082521 |
2 223.896426 |
2 383.48 |
2 516.189 |
2 748.516 |
3 102.763 |
3 687.492 |
4 303.292 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
876.318772 |
954.338051 |
1 028.954552 |
1 194.30275 |
1 394.588116 |
1 956.974096 |
2 277.809504 |
2 369.105576 |
2 370.145316 |
2 492.243174 |
2 845.468603 |
3 295.919 |
3 887.85 |
3 775.77 |
4 256.196 |
4 487.655 |
5 218.409 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.72501 |
151.25773 |
70.515993 |
278.735918 |
340.714563 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
12.762 |
Dług (mln) |
339.213713 |
352.342781 |
405.485306 |
483.525619 |
558.572023 |
26.444516 |
330.95341 |
51.423194 |
68.038785 |
97.529306 |
153.24116 |
360.726 |
814.125 |
456.748 |
535.744 |
251.934 |
370.006 |
Środki pieniężne i inne aktywa pieniężne |
22.138431 |
33.201005 |
25.352626 |
32.838689 |
26.444721 |
78.448058 |
90.873665 |
155.877057 |
150.645258 |
112.06296 |
126.551614 |
69.12 |
97.08 |
165.395 |
137.944 |
142.906 |
201.476 |
Dług netto |
317.075282 |
319.141776 |
380.13268 |
450.68693 |
532.127302 |
(52.003542) |
240.079745 |
(104.453863) |
(82.606473) |
(14.533654) |
26.689546 |
291.606 |
717.045 |
291.353 |
397.8 |
109.028 |
168.53 |
Ticker |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
AVTNPL.NS |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |