Wall Street Experts
ver. ZuMIgo(08/25)
Avonmore Capital & Management Services Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 649
EBIT TTM (mln): 358
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
7 |
8 |
870 |
42 |
15 |
4 |
6 |
46 |
476 |
556 |
955 |
758 |
643 |
588 |
789 |
2,117 |
Przychód Δ r/r |
0.0% |
8.3% |
10619.4% |
-95.2% |
-63.2% |
-71.4% |
40.3% |
644.0% |
937.0% |
16.8% |
71.7% |
-20.6% |
-15.1% |
-8.6% |
34.2% |
168.3% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
95.1% |
46.4% |
59.1% |
67.1% |
55.7% |
32.2% |
28.8% |
38.6% |
74.2% |
EBIT (mln) |
4 |
5 |
181 |
38 |
-14 |
-0 |
1 |
34 |
10 |
92 |
429 |
139 |
202 |
371 |
519 |
1,572 |
EBIT Δ r/r |
0.0% |
24.8% |
3292.5% |
-79.0% |
-138.1% |
-98.5% |
-475.4% |
4109.3% |
-69.4% |
777.8% |
367.1% |
-67.7% |
46.1% |
83.2% |
39.8% |
203.1% |
EBIT (%) |
56.9% |
65.6% |
20.8% |
90.8% |
-94.2% |
-4.9% |
13.2% |
74.5% |
2.2% |
16.5% |
44.9% |
18.3% |
31.5% |
63.1% |
65.7% |
74.2% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
3 |
42 |
39 |
15 |
11 |
16 |
14 |
43 |
31 |
EBITDA (mln) |
5 |
5 |
200 |
38 |
6 |
-0 |
1 |
37 |
39 |
107 |
442 |
155 |
221 |
389 |
535 |
1,591 |
EBITDA(%) |
61.3% |
65.7% |
22.9% |
91.1% |
40.3% |
-1.8% |
13.6% |
80.9% |
8.2% |
19.3% |
46.3% |
20.4% |
34.4% |
66.1% |
67.8% |
75.1% |
Podatek (mln) |
0 |
0 |
60 |
10 |
-0 |
0 |
-0 |
2 |
10 |
1 |
58 |
13 |
-18 |
26 |
50 |
319 |
Zysk Netto (mln) |
4 |
5 |
67 |
69 |
-22 |
14 |
27 |
71 |
2 |
59 |
249 |
117 |
162 |
218 |
325 |
1,154 |
Zysk netto Δ r/r |
0.0% |
21.6% |
1244.7% |
3.5% |
-131.8% |
-163.2% |
96.7% |
158.3% |
-97.4% |
3114.0% |
323.2% |
-52.8% |
37.9% |
34.8% |
48.8% |
255.5% |
Zysk netto (%) |
54.5% |
61.2% |
7.7% |
165.2% |
-142.9% |
316.1% |
443.2% |
153.9% |
0.4% |
10.6% |
26.0% |
15.5% |
25.2% |
37.1% |
41.1% |
54.5% |
EPS |
0.42 |
0.5 |
6.67 |
5.62 |
-1.6 |
1.01 |
1.98 |
3.02 |
0.07 |
2.42 |
10.25 |
4.58 |
6.67 |
8.51 |
13.38 |
48.84 |
EPS (rozwodnione) |
0.42 |
0.5 |
5.81 |
5.19 |
-1.6 |
1.01 |
1.98 |
3.02 |
0.07 |
2.42 |
10.25 |
4.58 |
6.67 |
8.51 |
13.38 |
48.84 |
Ilośc akcji (mln) |
10 |
10 |
10 |
13 |
14 |
14 |
14 |
23 |
26 |
24 |
24 |
26 |
24 |
26 |
24 |
24 |
Ważona ilośc akcji (mln) |
10 |
10 |
11 |
14 |
14 |
14 |
14 |
23 |
26 |
24 |
24 |
26 |
24 |
26 |
24 |
24 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |