Avon Protection plc

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 362.441029 327.228102 300.484521 291.37912 277.437099 318.1777 334.819285 136.071649 166.708946 169.474792 85.289975 82.95476 89.150538 99.294683 115.38847 116.584922 164.536513 130.3 147.2 166.1 185.3 356.8 295.694738 311.744154 285.199295 312.9
Aktywa trwałe (mln) 190.334511 183.739013 169.457453 168.411555 177.142952 181.166431 186.269942 73.032361 110.595118 122.650671 40.326142 40.693119 42.834864 50.290519 59.698018 59.789846 112.283865 85.2 74.899999 72.3 80.8 145.2 200.096414 213.114754 181.803285 206.6
Rzeczowe aktywa trwałe netto 167.834305 163.17024 148.544961 146.410582 153.235616 154.600137 125.818862 39.051415 40.99957 27.654598 24.425489 26.802299 26.071768 28.85503 32.957741 31.791015 42.752579 30.1 26.3 22.6 30.6 51.7 36.044053 35.743079 29.331039 43.7
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 28.453691 0.0 11.274319 0.0 0.0 0.0 0.0 0.0 0.101846 0.102315 3.596053 3.2 3.2 3.3 3.3 23.8 65.858271 79.458926 53.582401 65.4
Wartości niematerialne i prawne 21.020793 19.046929 19.959647 20.566774 23.889055 26.443091 25.012353 31.92019 24.127984 17.046915 15.900652 13.890819 16.326435 21.435488 26.638429 27.896514 59.003773 47.3 40.4 41.5 35.3 70.2 134.238142 153.184627 114.046946 61.0
Wartość firmy i wartości niematerialne i prawne 21.020793 19.046929 19.959647 20.566774 23.889055 26.443091 53.466045 31.92019 35.402303 17.046915 15.900652 13.890819 16.326435 21.435488 26.740276 27.99883 62.599827 50.5 43.6 44.8 38.6 94.0 200.096414 232.643554 167.629347 126.4
Należności netto 40.784777 28.973644 24.982758 8.438858 0.968856 1.117875 0.0 0.0 0.0 22.718039 23.136185 0.0 0.0 0.0 0.0 0.0 0.0 19.3 23.0 23.1 33.7 33.2 35.67323 27.322404 44.815861 0.0
Inwestycje długoterminowe 0.598 0.713 0.477 0.2 (6.605843) (7.337754) (8.596287) 0.0 0.0 0.0 0.0 0.0 0.43666 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.268744 0.491581 0.0
Aktywa obrotowe 172.106517 143.489089 131.027068 122.967565 133.414763 137.011269 148.549343 63.039287 56.113827 46.824121 44.963833 42.261641 46.315674 49.004164 55.690452 56.795075 52.252648 45.1 72.3 93.8 104.5 211.6 95.598323 98.6294 103.396009 106.3
Środki pieniężne i Inwestycje 28.496753 10.983043 20.008247 18.167553 19.192674 17.909555 15.740152 12.901716 1.957815 1.372822 1.665919 0.911417 0.871762 0.284063 0.297455 4.750381 0.503114 4.5 26.7 46.6 48.4 147.0 10.457225 8.510257 10.814796 14.0
Zapasy 39.473987 38.8584 33.186062 30.143262 34.252334 38.016813 42.361993 21.069871 23.579713 18.091259 15.247727 18.20465 16.65393 24.934633 21.620485 20.929288 25.948264 20.6 21.8 23.0 20.7 28.5 46.20462 58.765564 44.57007 54.9
Inwestycje krótkoterminowe 0.881411 0.808843 0.475843 5.548494 6.624123 7.460955 8.853946 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.0 0.0 0.0 0.179098 0.245898 0.0
Środki pieniężne i inne aktywa pieniężne 28.496753 10.983043 20.008247 12.619058 12.568551 10.448599 15.740152 12.901716 1.957815 1.372822 1.665919 0.911417 0.871762 0.284063 0.297455 4.750381 0.503114 4.5 26.5 46.6 48.4 147.0 10.457225 8.510257 10.814796 14.0
Należności krótkoterminowe 45.16479 37.13963 38.04748 75.639034 46.64473 50.360546 83.421572 34.636045 28.448681 27.750999 25.918576 24.742528 23.735633 25.417218 26.964984 28.835222 25.98918 6.5 12.0 13.2 10.8 10.7 16.98372 17.91633 14.173937 16.2
Dług krótkoterminowy 18.80332 26.18989 27.502871 35.417157 45.165686 44.644345 63.327686 14.973702 23.307624 28.399028 23.519715 0.0 0.611325 0.0 0.0 0.0 3.561199 2.5 1.8 0.1 1.4 33.5 2.966588 3.672847 3.523001 3.9
Zobowiązania krótkoterminowe 110.487383 103.939995 97.477246 111.056191 133.433044 134.576222 148.78406 50.987328 57.312657 58.286918 57.572653 28.704113 28.671459 34.739662 37.77846 42.961314 41.185652 36.6 39.0 41.4 36.7 79.6 35.228241 42.192958 32.77211 46.9
Rozliczenia międzyokresowe 6.780273 (5.522525) (8.427105) (40.889) (91.810416) (95.004892) (27.6313) (19.201902) (16.767251) 1.011889 6.302361 0.0 (13.410165) 0.0 0.0 0.0 0.0 8.3 6.8 6.1 3.7 1.3 2.447435 1.522888 1.065093 0.0
Zobowiązania długoterminowe 100.913947 93.397141 84.250832 58.635785 41.085851 31.311374 101.856557 40.032193 20.49467 35.018566 24.094226 40.38668 27.461285 25.985344 44.152736 32.996069 59.394747 51.699999 52.599999 39.9 73.399999 97.1 108.132161 80.981814 121.830322 99.5
Rezerwy z tytułu odroczonego podatku 3.631133 0.0 3.958646 2.562412 2.353175 2.717686 5.499082 4.291837 12.788199 23.723578 2.933363 3.9758 4.655115 4.170567 4.812635 3.759703 14.750943 10.0 6.8 6.9 5.4 4.4 4.524047 5.195735 5.079677 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.736486 0.050816 0.0 0.0 11.6 20.3 18.615344 17.647585 13.600426 21.9
Zobowiązania ogółem 211.401331 197.337136 181.728078 169.691976 174.518895 165.887596 250.640618 91.019521 77.807328 93.305484 81.66688 69.090794 56.132744 60.725007 81.931197 75.957384 100.580399 88.3 91.6 81.3 110.1 176.7 143.360403 123.174773 154.602433 146.4
Kapitał własny 150.217802 129.166968 118.756443 121.687144 102.918203 116.68116 84.178667 45.052127 88.901618 76.169308 3.623095 13.863966 33.017793 38.569676 33.457273 40.627537 63.956113 42.0 55.6 84.8 75.2 180.1 152.334334 188.56938 130.596862 166.5
Udziały mniejszościowe 3.826744 2.520959 2.534535 2.301934 2.526007 1.177664 1.350063 1.040672 1.139502 1.005069 0.062411 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 362.441029 327.228102 300.484521 291.37912 277.437099 282.568757 334.819285 136.071649 166.708946 169.474792 85.289975 82.95476 89.150538 99.294683 115.38847 116.584922 164.536513 130.3 147.2 166.1 185.3 356.8 295.694738 311.744154 285.199295 312.9
Inwestycje 1.479411 1.521843 0.952843 1.434197 0.01828 0.123201 0.257659 0.0 0.0 0.0 0.0 0.0 0.43666 0.0 0.0 0.0 0.0 0.0 0.2 0.0 0.0 0.0 0.0 0.268744 0.491581 0.0
Dług (mln) 107.212953 105.023095 98.013313 82.535423 82.379432 71.696198 107.013271 14.973702 23.307624 28.399028 23.519715 20.796739 19.298847 14.366183 17.878043 0.0 20.447347 2.5 1.8 0.1 13.0 53.8 51.915303 69.425781 80.783253 79.4
Środki pieniężne i inne aktywa pieniężne 28.496753 10.983043 20.008247 12.619058 12.568551 10.448599 15.740152 12.901716 1.957815 1.372822 1.665919 0.911417 0.871762 0.284063 0.297455 4.750381 0.503114 4.5 26.5 46.6 48.4 147.0 10.457225 8.510257 10.814796 14.0
Dług netto 78.716199 94.040051 78.005066 69.916364 69.810881 61.247599 91.273118 2.071986 21.349808 27.026206 21.853795 19.885322 18.427085 14.08212 17.580587 (4.750382) 19.944233 (2.0) (24.7) (46.5) (35.4) (93.2) 41.458078 60.915524 69.968457 65.4
Ticker AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L AVON.L
Waluta GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP USD USD USD USD