AngloGold Ashanti Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 7 715
EBIT TTM (mln): 1 559
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 2,205 2,208 2,041 1,799 2,062 2,521 2,485 2,715 3,280 3,743 4,165 4,632 5,930 6,353 5,497 5,218 4,015 4,085 4,356 3,943 3,525 4,427 4,029 4,501 4,582 5,793
Przychód Δ r/r 0.0% 0.1% -7.6% -11.9% 14.6% 22.3% -1.4% 9.3% 20.8% 14.1% 11.3% 11.2% 28.0% 7.1% -13.5% -5.1% -23.1% 1.7% 6.6% -9.5% -10.6% 25.6% -9.0% 11.7% 1.8% 26.4%
Marża brutto 29.3% 31.0% 36.4% 47.9% 39.6% 19.8% 32.4% 39.5% 38.0% 27.1% 24.5% 23.4% 39.9% 34.8% 26.3% 20.0% 17.8% 20.6% 18.0% 19.6% 25.6% 38.6% 29.1% 25.2% 17.3% 35.7%
EBIT (mln) 448 265 458 412 288 233 -96 169 351 -1,220 -252 518 2,001 1,542 -2,440 519 337 495 80 344 621 1,459 810 329 667 1,700
EBIT Δ r/r 0.0% -40.8% 72.8% -10.0% -30.1% -19.1% -141.2% -276.0% 107.7% -447.6% -79.4% -305.7% 286.3% -22.9% -258.2% -121.3% -35.1% 46.9% -83.8% 330.0% 80.5% 134.9% -44.5% -59.4% 102.7% 154.9%
EBIT (%) 20.3% 12.0% 22.4% 22.9% 14.0% 9.2% -3.9% 6.2% 10.7% -32.6% -6.0% 11.2% 33.7% 24.3% -44.4% 9.9% 8.4% 12.1% 1.8% 8.7% 17.6% 33.0% 20.1% 7.3% 14.6% 29.3%
Koszty finansowe (mln) -311 290 349 -68 -43 455 994 434 1,912 114 155 166 127 184 250 241 22 22 159 166 39 47 15 41 151 0
EBITDA (mln) 356 766 954 683 671 908 1,174 1,113 1,871 384 1,409 1,442 2,646 2,336 1,898 1,832 1,144 1,230 1,384 1,248 1,243 2,200 1,482 962 1,325 2,294
EBITDA(%) 16.2% 34.7% 46.7% 38.0% 32.5% 36.0% 47.2% 41.0% 57.0% 10.3% 33.8% 31.1% 44.6% 36.8% 34.5% 35.1% 28.5% 30.1% 31.8% 31.7% 35.3% 49.7% 36.8% 21.4% 28.9% 39.6%
Podatek (mln) 37 73 111 62 146 -40 -121 122 118 -197 159 276 661 340 -333 255 211 189 108 128 250 625 312 173 285 623
Zysk Netto (mln) 434 166 245 356 247 81 -292 -142 -814 -1,195 -374 76 1,398 829 -2,230 -58 -85 63 -171 133 369 1,009 614 233 -235 1,004
Zysk netto Δ r/r 0.0% -61.8% 47.6% 45.3% -30.6% -67.2% -460.5% -51.4% 473.2% 46.8% -68.7% -120.3% 1739.9% -40.7% -369.0% -97.4% 46.6% -174.1% -371.4% -177.8% 177.4% 173.4% -39.1% -62.1% -200.9% -527.2%
Zysk netto (%) 19.7% 7.5% 12.0% 19.8% 12.0% 3.2% -11.8% -5.2% -24.8% -31.9% -9.0% 1.6% 23.6% 13.0% -40.6% -1.1% -2.1% 1.5% -3.9% 3.4% 10.5% 22.8% 15.2% 5.2% -5.1% 17.3%
EPS 2.2 0.78 -0.81 1.6 1.11 0.39 -1.1 -0.52 -2.94 -3.82 -1.04 0.3 4.11 2.32 -5.68 -0.14 -0.21 0.15 -0.41 0.32 0.88 2.27 1.48 0.71 -0.56 2.33
EPS (rozwodnione) 2.04 0.77 -0.81 1.6 1.11 0.39 -1.1 -0.52 -2.94 -3.82 -1.04 0.3 3.55 1.77 -5.5 -0.14 -0.21 0.15 -0.41 0.32 0.88 2.27 1.48 0.71 -0.56 2.33
Ilośc akcji (mln) 197 214 214 222 223 249 265 273 277 313 361 372 386 387 393 408 410 413 415 417 418 419 420 420 421 431
Ważona ilośc akcji (mln) 213 217 214 222 224 259 265 273 277 313 361 373 421 422 406 408 410 415 415 417 418 419 420 421 421 431
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD