Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3 485.385 |
3 549.199 |
3 553.219 |
5 245.535 |
18 021.369 |
20 417.845 |
20 125.046 |
19 832.2 |
21 209.6 |
23 175.8 |
25 466.9 |
26 830.3 |
29 275.6 |
31 947.2 |
37 001.0 |
42 763.0 |
45 128.0 |
51 062.0 |
49 615.0 |
54 285.0 |
63 898.0 |
61 779.0 |
Aktywa trwałe (mln) |
3 484.985284 |
3 160.088 |
3 329.299 |
5 009.128 |
17 397.92 |
19 303.622 |
19 531.808 |
19 175.6 |
20 494.8 |
22 337.5 |
24 907.5 |
25 320.7 |
28 482.2 |
31 152.3 |
36 368.0 |
40 276.0 |
43 579.0 |
49 198.0 |
47 594.0 |
51 810.0 |
61 717.0 |
59 488.0 |
Rzeczowe aktywa trwałe netto |
2 866.599419 |
3 150.392 |
3 322.56 |
11.118 |
7.704 |
9.504 |
13.948 |
9.1 |
10.3 |
23.8 |
19.6 |
16.9 |
17.5 |
18.1 |
20.0 |
28.0 |
32.0 |
1 341.0 |
1 208.0 |
1 057.0 |
33.0 |
1 324.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
521.539 |
484.51 |
458.308 |
406.7 |
389.8 |
389.8 |
307.6 |
274.2 |
274.1 |
263.0 |
263.0 |
240.0 |
225.0 |
225.0 |
165.0 |
165.0 |
165.0 |
140.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 305.0 |
1 179.0 |
1 025.0 |
1 277.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
521.539 |
484.51 |
458.308 |
406.7 |
389.8 |
389.8 |
307.6 |
274.2 |
274.1 |
263.0 |
263.0 |
240.0 |
225.0 |
225.0 |
165.0 |
165.0 |
1 442.0 |
140.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 274.0 |
0.0 |
412.0 |
456.0 |
371.0 |
390.0 |
715.0 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25 024.4 |
28 163.5 |
30 841.3 |
36 064.0 |
39 991.0 |
0.0 |
87.0 |
46 217.0 |
50 531.0 |
1 572.0 |
762.0 |
Aktywa obrotowe |
0.399716 |
389.111 |
223.92 |
236.407 |
623.449 |
1 114.223 |
593.238 |
656.6 |
714.8 |
838.3 |
559.4 |
1 509.6 |
793.4 |
794.8 |
633.0 |
2 487.0 |
1 549.0 |
1 865.0 |
2 021.0 |
2 475.0 |
2 181.0 |
2 290.0 |
Środki pieniężne i Inwestycje |
0.248075 |
329.306 |
138.61 |
103.243 |
278.215 |
92.64 |
178.365 |
232.6 |
439.3 |
274.2 |
188.5 |
186.6 |
414.8 |
389.4 |
276.0 |
344.0 |
335.0 |
457.0 |
279.0 |
719.0 |
380.0 |
119.0 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
870.0 |
891.0 |
997.0 |
1 308.0 |
1 254.0 |
1 409.0 |
1 693.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(25 024.3) |
(28 163.4) |
(30 841.2) |
0.0 |
0.0 |
0.0 |
(82.0) |
(46 211.0) |
(50 529.0) |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.248075 |
329.306 |
138.61 |
103.243 |
278.215 |
92.64 |
178.365 |
232.6 |
439.3 |
274.2 |
188.5 |
186.6 |
414.8 |
389.4 |
276.0 |
344.0 |
335.0 |
457.0 |
279.0 |
719.0 |
380.0 |
119.0 |
Należności krótkoterminowe |
0.063674 |
40.267 |
87.131 |
71.944 |
155.3 |
129.369 |
170.143 |
0.0 |
0.0 |
149.5 |
177.9 |
118.7 |
130.0 |
155.3 |
188.0 |
206.0 |
208.0 |
205.0 |
192.0 |
286.0 |
214.0 |
169.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 736.9 |
1 881.3 |
2 802.4 |
1 753.6 |
2 510.3 |
2 285.4 |
1 970.0 |
1 832.0 |
0.0 |
(560.0) |
(747.0) |
(495.0) |
(501.0) |
1 092.0 |
Zobowiązania krótkoterminowe |
0.063674 |
40.267 |
87.131 |
725.307 |
4 384.072 |
3 001.735 |
2 722.365 |
2 909.2 |
2 366.7 |
2 939.3 |
3 651.7 |
2 608.6 |
4 327.8 |
3 089.8 |
2 730.0 |
3 037.0 |
777.0 |
1 086.0 |
1 285.0 |
1 032.0 |
1 074.0 |
1 261.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
523.8 |
649.9 |
714.3 |
567.9 |
605.0 |
527.0 |
544.0 |
0.0 |
560.0 |
747.0 |
495.0 |
501.0 |
516.0 |
Zobowiązania długoterminowe |
0.113797 |
131.735 |
149.333 |
2 316.317 |
5 832.158 |
8 156.715 |
8 906.895 |
8 507.4 |
9 743.7 |
10 696.0 |
11 559.9 |
13 201.0 |
13 358.2 |
14 904.6 |
18 095.0 |
21 503.0 |
23 655.0 |
27 190.0 |
25 661.0 |
27 712.0 |
33 682.0 |
32 999.0 |
Rezerwy z tytułu odroczonego podatku |
0.113797 |
131.735 |
149.333 |
645.134 |
2 337.347 |
2 637.584 |
2 220.041 |
2 046.1 |
2 320.4 |
2 612.5 |
2 364.5 |
2 515.7 |
2 677.5 |
3 275.3 |
4 010.0 |
4 531.0 |
4 598.0 |
5 106.0 |
4 686.0 |
5 621.0 |
6 661.0 |
6 064.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1305.0 |
1179.0 |
1025.0 |
1277.0 |
1296.0 |
Zobowiązania ogółem |
3 484.523799 |
2 640.514 |
2 613.045 |
3 041.624 |
10 216.23 |
11 158.45 |
11 629.26 |
11 416.6 |
12 110.4 |
13 635.3 |
15 211.6 |
15 809.6 |
17 686.0 |
17 994.4 |
20 825.0 |
24 540.0 |
24 432.0 |
28 276.0 |
26 946.0 |
28 744.0 |
34 756.0 |
34 260.0 |
Kapitał własny |
0.861201 |
908.685 |
940.174 |
2 203.911 |
7 805.139 |
9 259.395 |
8 495.786 |
8 415.6 |
9 099.2 |
9 540.5 |
10 255.3 |
11 020.7 |
11 589.6 |
13 952.8 |
16 176.0 |
18 223.0 |
20 696.0 |
22 786.0 |
22 669.0 |
25 541.0 |
29 142.0 |
27 519.0 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
3 485.385 |
3 549.199 |
3 553.219 |
5 245.535 |
18 021.369 |
20 417.845 |
20 125.046 |
19 832.2 |
21 209.6 |
23 175.8 |
25 466.9 |
26 830.3 |
29 275.6 |
31 947.2 |
37 001.0 |
42 763.0 |
45 128.0 |
51 062.0 |
49 615.0 |
54 285.0 |
63 898.0 |
61 779.0 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
4.306 |
0.105 |
0.105 |
0.0 |
0.0 |
0.1 |
0.1 |
0.1 |
0.1 |
0.1 |
36 064.0 |
39 991.0 |
0.0 |
5.0 |
6.0 |
2.0 |
1 572.0 |
762.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6 444.1 |
9 110.5 |
9 720.9 |
11 613.3 |
12 413.8 |
12 317.4 |
13 261.4 |
15 095.0 |
18 247.0 |
18 506.0 |
21 516.0 |
20 084.0 |
21 586.0 |
26 666.0 |
26 262.0 |
Środki pieniężne i inne aktywa pieniężne |
0.248075 |
329.306 |
138.61 |
103.243 |
278.215 |
92.64 |
178.365 |
232.6 |
439.3 |
274.2 |
188.5 |
186.6 |
414.8 |
389.4 |
276.0 |
344.0 |
335.0 |
457.0 |
279.0 |
719.0 |
380.0 |
119.0 |
Dług netto |
(0.248075) |
(329.306) |
(138.61) |
(103.243) |
(278.215) |
(92.64) |
(178.365) |
6 211.5 |
8 671.2 |
9 446.7 |
11 424.8 |
12 227.2 |
11 902.6 |
12 872.0 |
14 819.0 |
17 903.0 |
18 171.0 |
21 059.0 |
19 805.0 |
20 867.0 |
26 286.0 |
26 143.0 |
Ticker |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
ATRLJ-B.ST |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |