Wall Street Experts
ver. ZuMIgo(08/25)
Atrem S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 172
EBIT TTM (mln): 24
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
113 |
137 |
201 |
155 |
129 |
107 |
121 |
144 |
116 |
78 |
133 |
123 |
86 |
101 |
111 |
142 |
187 |
Przychód Δ r/r |
0.0% |
20.9% |
46.8% |
-22.8% |
-16.5% |
-17.3% |
12.7% |
19.8% |
-19.9% |
-32.7% |
70.6% |
-7.2% |
-29.9% |
16.4% |
10.1% |
28.6% |
31.6% |
Marża brutto |
25.1% |
22.5% |
19.0% |
14.8% |
7.3% |
15.7% |
11.6% |
11.7% |
11.3% |
11.6% |
9.8% |
6.4% |
10.8% |
12.1% |
13.9% |
16.0% |
18.4% |
EBIT (mln) |
14 |
13 |
20 |
7 |
-13 |
3 |
2 |
2 |
-4 |
-5 |
-3 |
-8 |
-2 |
7 |
5 |
8 |
18 |
EBIT Δ r/r |
0.0% |
-4.9% |
50.0% |
-63.7% |
-288.0% |
-119.7% |
-25.5% |
9.6% |
-304.9% |
20.9% |
-45.8% |
178.1% |
-74.3% |
-416.4% |
-28.8% |
69.8% |
134.6% |
EBIT (%) |
12.1% |
9.5% |
9.7% |
4.6% |
-10.3% |
2.5% |
1.6% |
1.5% |
-3.8% |
-6.8% |
-2.2% |
-6.5% |
-2.4% |
6.5% |
4.2% |
5.5% |
9.9% |
Koszty finansowe (mln) |
-3 |
0 |
-0 |
-1 |
-1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
4 |
EBITDA (mln) |
16 |
15 |
22 |
10 |
-10 |
5 |
5 |
5 |
-1 |
-4 |
-1 |
-6 |
0 |
9 |
6 |
10 |
26 |
EBITDA(%) |
14.4% |
11.1% |
10.9% |
6.4% |
-8.1% |
5.1% |
3.8% |
3.2% |
-0.9% |
-5.0% |
-0.8% |
-4.8% |
0.4% |
9.1% |
5.8% |
7.0% |
13.8% |
Podatek (mln) |
2 |
3 |
4 |
1 |
-3 |
1 |
1 |
1 |
1 |
1 |
-0 |
-0 |
-2 |
-0 |
1 |
2 |
5 |
Zysk Netto (mln) |
8 |
10 |
15 |
5 |
-12 |
2 |
1 |
1 |
-6 |
-7 |
-4 |
-8 |
2 |
6 |
3 |
6 |
16 |
Zysk netto Δ r/r |
0.0% |
22.8% |
48.2% |
-68.5% |
-358.6% |
-115.4% |
-44.0% |
30.0% |
-574.5% |
12.2% |
-37.7% |
77.2% |
-129.1% |
166.7% |
-59.0% |
135.3% |
162.2% |
Zysk netto (%) |
7.2% |
7.3% |
7.4% |
3.0% |
-9.3% |
1.7% |
0.9% |
0.9% |
-5.6% |
-9.2% |
-3.4% |
-6.4% |
2.7% |
6.1% |
2.3% |
4.2% |
8.3% |
EPS |
1.31 |
1.11 |
1.63 |
0.51 |
-1.31 |
0.2 |
0.11 |
0.15 |
-0.7 |
-0.78 |
-0.49 |
-0.86 |
0.25 |
0.67 |
0.27 |
0.65 |
1.69 |
EPS (rozwodnione) |
1.27 |
1.09 |
1.62 |
0.51 |
-1.31 |
0.2 |
0.11 |
0.15 |
-0.7 |
-0.78 |
-0.49 |
-0.86 |
0.25 |
0.67 |
0.27 |
0.65 |
1.69 |
Ilośc akcji (mln) |
6 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
Ważona ilośc akcji (mln) |
6 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |