Atrem S.A.

Rachunek Zysków i Strat





Przychody TTM (mln): 172
EBIT TTM (mln): 24
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 113 137 201 155 129 107 121 144 116 78 133 123 86 101 111 142 187
Przychód Δ r/r 0.0% 20.9% 46.8% -22.8% -16.5% -17.3% 12.7% 19.8% -19.9% -32.7% 70.6% -7.2% -29.9% 16.4% 10.1% 28.6% 31.6%
Marża brutto 25.1% 22.5% 19.0% 14.8% 7.3% 15.7% 11.6% 11.7% 11.3% 11.6% 9.8% 6.4% 10.8% 12.1% 13.9% 16.0% 18.4%
EBIT (mln) 14 13 20 7 -13 3 2 2 -4 -5 -3 -8 -2 7 5 8 18
EBIT Δ r/r 0.0% -4.9% 50.0% -63.7% -288.0% -119.7% -25.5% 9.6% -304.9% 20.9% -45.8% 178.1% -74.3% -416.4% -28.8% 69.8% 134.6%
EBIT (%) 12.1% 9.5% 9.7% 4.6% -10.3% 2.5% 1.6% 1.5% -3.8% -6.8% -2.2% -6.5% -2.4% 6.5% 4.2% 5.5% 9.9%
Koszty finansowe (mln) -3 0 -0 -1 -1 0 -0 0 0 0 0 0 1 1 1 1 4
EBITDA (mln) 16 15 22 10 -10 5 5 5 -1 -4 -1 -6 0 9 6 10 26
EBITDA(%) 14.4% 11.1% 10.9% 6.4% -8.1% 5.1% 3.8% 3.2% -0.9% -5.0% -0.8% -4.8% 0.4% 9.1% 5.8% 7.0% 13.8%
Podatek (mln) 2 3 4 1 -3 1 1 1 1 1 -0 -0 -2 -0 1 2 5
Zysk Netto (mln) 8 10 15 5 -12 2 1 1 -6 -7 -4 -8 2 6 3 6 16
Zysk netto Δ r/r 0.0% 22.8% 48.2% -68.5% -358.6% -115.4% -44.0% 30.0% -574.5% 12.2% -37.7% 77.2% -129.1% 166.7% -59.0% 135.3% 162.2%
Zysk netto (%) 7.2% 7.3% 7.4% 3.0% -9.3% 1.7% 0.9% 0.9% -5.6% -9.2% -3.4% -6.4% 2.7% 6.1% 2.3% 4.2% 8.3%
EPS 1.31 1.11 1.63 0.51 -1.31 0.2 0.11 0.15 -0.7 -0.78 -0.49 -0.86 0.25 0.67 0.27 0.65 1.69
EPS (rozwodnione) 1.27 1.09 1.62 0.51 -1.31 0.2 0.11 0.15 -0.7 -0.78 -0.49 -0.86 0.25 0.67 0.27 0.65 1.69
Ilośc akcji (mln) 6 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9
Ważona ilośc akcji (mln) 6 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9 9
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN