Autohome Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 7 168
EBIT TTM (mln): 954
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 253 433 733 1,217 2,133 3,464 5,962 6,210 7,233 8,421 8,659 7,237 6,941 7,184 7,040
Przychód Δ r/r 0.0% 71.3% 69.1% 66.1% 75.3% 62.4% 72.1% 4.2% 16.5% 16.4% 2.8% -16.4% -4.1% 3.5% -2.0%
Marża brutto 66.8% 69.9% 75.7% 79.3% 82.1% 80.7% 59.9% 78.1% 88.7% 88.6% 88.9% 85.5% 82.2% 80.3% 78.9%
EBIT (mln) 96 172 298 555 904 1,200 1,153 2,043 2,869 3,236 3,148 1,350 47 1,137 1,003
EBIT Δ r/r 0.0% 79.0% 73.4% 85.9% 63.0% 32.7% -3.9% 77.2% 40.4% 12.8% -2.7% -57.1% -96.5% 2322.8% -11.8%
EBIT (%) 38.0% 39.7% 40.7% 45.6% 42.4% 34.6% 19.3% 32.9% 39.7% 38.4% 36.4% 18.7% 0.7% 15.8% 14.3%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 565 0 0
EBITDA (mln) 149 209 328 568 941 1,213 1,167 2,052 2,869 3,236 3,148 1,782 1,248 1,443 1,248
EBITDA(%) 58.8% 48.4% 44.8% 46.7% 44.1% 35.0% 19.6% 33.0% 39.7% 38.4% 36.4% 24.6% 18.0% 20.1% 17.7%
Podatek (mln) 16 38 91 112 193 286 33 267 378 500 261 34 -62 72 63
Zysk Netto (mln) 88 131 213 456 749 991 1,228 2,002 2,871 3,200 3,276 2,560 1,945 1,880 1,792
Zysk netto Δ r/r 0.0% 49.1% 62.2% 114.3% 64.1% 32.3% 24.0% 63.0% 43.4% 11.5% 2.4% -21.8% -24.0% -3.3% -4.7%
Zysk netto (%) 34.8% 30.3% 29.1% 37.5% 35.1% 28.6% 20.6% 32.2% 39.7% 38.0% 37.8% 35.4% 28.0% 26.2% 25.5%
EPS 0.85 1.26 2.05 4.57 7.01 8.83 10.75 17.2 24.4 26.99 27.44 17.2 14.48 15.32 12.04
EPS (rozwodnione) 0.85 1.26 2.05 4.37 6.64 8.57 10.58 16.95 24.08 26.77 27.32 17.16 14.48 15.31 13.31
Ilośc akcji (mln) 104 104 100 100 107 112 114 116 118 119 119 125 125 123 135
Ważona ilośc akcji (mln) 104 104 104 104 113 116 116 118 119 120 120 125 125 123 122
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY