Athabasca Oil Corporation

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 1 317
EBIT TTM (mln): 372
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 5 3 14 4 26 120 130 86 177 770 810 837 465 1,016 1,505 1,195
Przychód Δ r/r 0.0% -53.0% 464.4% -71.9% 533.8% 366.3% 8.2% -34.1% 106.3% 334.9% 5.1% 3.4% -44.5% 118.7% 48.1% -20.6%
Marża brutto 100.0% 100.0% 100.0% 85.4% -2.2% -22.7% -99.0% 1.7% 26.5% 38.9% 26.6% 50.1% 34.4% 55.6% 48.6% 24.7%
EBIT (mln) -9 -18 -35 -26 -80 -134 -221 -100 -104 40 -66 104 -187 307 287 220
EBIT Δ r/r 0.0% 88.6% 97.3% -26.6% 213.4% 67.2% 64.9% -54.7% 3.8% -138.6% -265.6% -257.2% -279.7% -264.1% -6.7% -23.3%
EBIT (%) -172.0% -690.1% -241.2% -628.8% -310.9% -111.5% -169.9% -116.6% -58.7% 5.2% -8.2% 12.5% -40.3% 30.2% 19.1% 18.4%
Koszty finansowe (mln) 23 75 21 29 11 34 11 26 56 60 60 63 63 77 79 30
EBITDA (mln) -9 -17 -13 -22 -44 -9 15 -50 -62 139 91 237 -74 406 406 339
EBITDA(%) -168.9% -673.8% -87.4% -551.3% -172.4% -7.5% 11.7% -58.2% -34.8% 18.0% 11.3% 28.3% -16.0% 39.9% 27.0% 28.3%
Podatek (mln) -8 -17 129 15 31 -35 -64 -108 56 60 -443 63 63 77 -413 14
Zysk Netto (mln) -25 -76 1,477 142 260 -126 -228 -697 -937 -209 -570 184 -721 458 572 -51
Zysk netto Δ r/r 0.0% 206.9% -2052.9% -90.4% 82.9% -148.5% 80.4% 206.2% 34.4% -77.6% 172.0% -132.3% -491.6% -163.5% 25.1% -109.0%
Zysk netto (%) -452.2% -2952.8% 10218.2% 3496.7% 1008.8% -104.9% -174.8% -811.9% -529.0% -27.2% -70.4% 22.0% -155.1% 45.0% 38.0% -4.3%
EPS -0.14 -0.38 7.1 0.36 0.65 -0.32 -0.57 -1.73 -2.31 -0.42 -1.11 0.35 -1.36 0.86 1.01 -0.0877
EPS (rozwodnione) -0.14 -0.38 7.05 0.35 0.65 -0.32 -0.57 -1.73 -2.31 -0.42 -1.11 0.35 -1.36 0.84 0.98 -0.0877
Ilośc akcji (mln) 182 200 349 399 399 394 399 403 406 499 513 521 529 531 568 584
Ważona ilośc akcji (mln) 182 200 351 402 401 400 402 403 406 500 514 526 529 547 587 584
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD