Wall Street Experts
ver. ZuMIgo(08/25)
Amtech Systems, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 105
EBIT TTM (mln): -21
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
15 |
19 |
23 |
21 |
19 |
19 |
28 |
40 |
46 |
80 |
53 |
120 |
247 |
82 |
35 |
57 |
105 |
120 |
165 |
176 |
85 |
65 |
85 |
106 |
113 |
101 |
Przychód Δ r/r |
0.0% |
28.6% |
20.1% |
-10.1% |
-5.4% |
-0.7% |
44.6% |
45.0% |
13.7% |
74.6% |
-34.0% |
126.6% |
105.6% |
-66.9% |
-57.3% |
62.4% |
85.6% |
14.7% |
36.7% |
7.2% |
-51.8% |
-23.0% |
30.2% |
24.8% |
6.6% |
-10.7% |
Marża brutto |
30.4% |
36.4% |
30.1% |
23.5% |
24.9% |
20.5% |
27.5% |
26.1% |
27.9% |
28.6% |
28.4% |
35.6% |
36.7% |
11.3% |
12.4% |
20.6% |
25.8% |
28.3% |
31.6% |
31.3% |
39.2% |
37.3% |
40.5% |
37.2% |
31.4% |
35.8% |
EBIT (mln) |
1 |
2 |
2 |
0 |
-0 |
-2 |
-0 |
2 |
2 |
4 |
-2 |
16 |
38 |
-33 |
-20 |
-13 |
-14 |
-8 |
10 |
2 |
7 |
3 |
4 |
5 |
-15 |
-7 |
EBIT Δ r/r |
0.0% |
230.4% |
-20.5% |
-95.1% |
-418.2% |
757.6% |
-93.4% |
-1282.2% |
6.5% |
118.4% |
-151.0% |
-920.9% |
140.6% |
-186.2% |
-39.4% |
-34.5% |
3.3% |
-41.5% |
-231.8% |
-81.6% |
271.9% |
-61.6% |
35.8% |
29.4% |
-410.5% |
-55.1% |
EBIT (%) |
4.1% |
10.4% |
6.9% |
0.4% |
-1.3% |
-10.9% |
-0.5% |
4.0% |
3.8% |
4.7% |
-3.7% |
13.3% |
15.5% |
-40.5% |
-57.5% |
-23.2% |
-12.9% |
-6.6% |
6.3% |
1.1% |
8.4% |
4.2% |
4.4% |
4.5% |
-13.2% |
-6.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
-36 |
-0 |
0 |
1 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
EBITDA (mln) |
1 |
2 |
2 |
1 |
0 |
-2 |
1 |
3 |
2 |
6 |
3 |
19 |
41 |
-19 |
-16 |
-11 |
-18 |
-8 |
13 |
17 |
9 |
4 |
5 |
-6 |
-8 |
-4 |
EBITDA(%) |
6.1% |
12.0% |
8.5% |
2.6% |
1.2% |
-8.3% |
1.9% |
6.6% |
5.3% |
7.3% |
5.6% |
15.7% |
16.7% |
-23.6% |
-44.7% |
-18.9% |
-17.0% |
-6.2% |
7.9% |
9.5% |
10.4% |
6.1% |
6.1% |
-5.6% |
-7.4% |
-3.9% |
Podatek (mln) |
0 |
1 |
1 |
0 |
-0 |
1 |
0 |
0 |
-0 |
2 |
-0 |
6 |
16 |
-5 |
2 |
1 |
2 |
3 |
2 |
0 |
3 |
1 |
2 |
1 |
-3 |
1 |
Zysk Netto (mln) |
0 |
1 |
0 |
0 |
-0 |
-3 |
-0 |
1 |
2 |
3 |
-2 |
10 |
23 |
-23 |
-20 |
-13 |
-8 |
-7 |
9 |
5 |
3 |
-4 |
2 |
17 |
-13 |
-8 |
Zysk netto Δ r/r |
0.0% |
231.4% |
-65.1% |
-74.5% |
-184.4% |
3075.5% |
-91.8% |
-608.9% |
83.4% |
18.2% |
-155.6% |
-701.8% |
139.3% |
-200.7% |
-12.9% |
-35.0% |
-40.4% |
-9.8% |
-230.3% |
-41.9% |
-40.9% |
-224.6% |
-138.6% |
1051.7% |
-172.4% |
-32.6% |
Zysk netto (%) |
2.7% |
7.0% |
2.0% |
0.6% |
-0.5% |
-16.4% |
-0.9% |
3.3% |
5.3% |
3.6% |
-3.0% |
8.0% |
9.3% |
-28.2% |
-57.7% |
-23.1% |
-7.4% |
-5.8% |
5.6% |
3.0% |
3.7% |
-6.0% |
1.8% |
16.3% |
-11.1% |
-8.4% |
EPS |
0.17 |
0.61 |
0.17 |
0.04 |
-0.037 |
-1.17 |
-0.0957 |
0.4 |
0.45 |
0.33 |
-0.18 |
1.06 |
2.41 |
-2.43 |
-2.11 |
-1.34 |
-0.65 |
-0.53 |
0.68 |
0.36 |
0.22 |
-0.28 |
0.11 |
1.24 |
-0.89 |
-0.6 |
EPS (rozwodnione) |
0.17 |
0.56 |
0.16 |
0.04 |
-0.037 |
-1.17 |
-0.0957 |
0.38 |
0.44 |
0.32 |
-0.18 |
1.04 |
2.34 |
-2.43 |
-2.11 |
-1.34 |
-0.65 |
-0.53 |
0.68 |
0.35 |
0.22 |
-0.28 |
0.11 |
1.22 |
-0.89 |
-0.6 |
Ilośc akcji (mln) |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
5 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
12 |
13 |
13 |
15 |
14 |
14 |
14 |
14 |
14 |
14 |
Ważona ilośc akcji (mln) |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
5 |
9 |
9 |
9 |
10 |
9 |
10 |
10 |
12 |
13 |
14 |
15 |
14 |
14 |
14 |
14 |
14 |
14 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |