Astra Microwave Products Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 9 698
EBIT TTM (mln): 2 043
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,118 1,123 1,364 1,145 1,010 1,612 2,038 2,275 5,312 6,336 4,188 3,878 3,602 2,934 4,672 6,392 7,485 8,138 9,088
Przychód Δ r/r 0.0% 0.5% 21.4% -16.0% -11.8% 59.7% 26.4% 11.6% 133.5% 19.3% -33.9% -7.4% -7.1% -18.5% 59.2% 36.8% 17.1% 8.7% 11.7%
Marża brutto 73.0% 69.0% 60.9% 61.3% 49.7% 49.1% 63.4% 55.8% 34.5% 33.0% 48.7% 51.6% 59.2% 44.7% 43.2% 30.2% 29.4% 36.1% 24.7%
EBIT (mln) 527 415 354 247 147 294 437 547 766 948 800 816 884 53 646 656 752 1,255 1,666
EBIT Δ r/r 0.0% -21.2% -14.7% -30.3% -40.5% 100.0% 48.8% 25.1% 40.0% 23.7% -15.6% 1.9% 8.4% -94.0% 1109.2% 1.4% 14.7% 67.0% 32.8%
EBIT (%) 47.2% 37.0% 26.0% 21.6% 14.5% 18.2% 21.5% 24.0% 14.4% 15.0% 19.1% 21.0% 24.5% 1.8% 13.8% 10.3% 10.0% 15.4% 18.3%
Koszty finansowe (mln) 20 25 49 34 39 46 54 41 67 100 91 112 122 93 85 161 139 231 313
EBITDA (mln) 588 483 440 337 263 418 562 680 914 1,168 1,043 1,034 1,139 410 900 772 857 1,426 1,916
EBITDA(%) 52.6% 43.0% 32.3% 29.4% 26.1% 25.9% 27.6% 29.9% 17.2% 18.4% 24.9% 26.7% 31.6% 14.0% 19.3% 12.1% 11.4% 17.5% 21.1%
Podatek (mln) 140 116 101 56 28 58 106 133 188 220 148 121 187 36 151 97 123 261 379
Zysk Netto (mln) 367 274 203 157 80 186 332 372 508 628 563 576 611 98 440 289 379 698 1,211
Zysk netto Δ r/r 0.0% -25.5% -25.8% -22.6% -49.1% 132.5% 78.4% 12.0% 36.7% 23.5% -10.4% 2.3% 6.1% -84.0% 351.2% -34.5% 31.3% 84.4% 73.4%
Zysk netto (%) 32.8% 24.4% 14.9% 13.7% 7.9% 11.5% 16.3% 16.3% 9.6% 9.9% 13.4% 14.8% 17.0% 3.3% 9.4% 4.5% 5.1% 8.6% 13.3%
EPS 4.6 3.41 2.51 1.93 0.86 2.27 4.06 4.54 6.21 7.67 6.76 6.65 7.05 1.13 5.08 3.33 4.37 8.06 12.75
EPS (rozwodnione) 4.6 3.41 2.51 1.93 0.86 2.27 4.06 4.54 6.21 7.67 6.76 6.65 7.05 1.13 5.08 3.33 4.37 8.06 12.75
Ilośc akcji (mln) 80 80 81 81 54 82 82 82 82 82 83 87 87 87 87 87 87 87 95
Ważona ilośc akcji (mln) 80 80 81 81 54 82 82 82 82 82 83 87 87 87 87 87 87 87 95
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR