Astec Industries, Inc.

Bilans

Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Aktywa (mln) 355.4 402.305819 400.690986 416.503127 320.956465 324.817967 346.582674 421.862535 542.569517 612.812456 590.901 649.639 716.883 724.565 749.291 805.465 780.553 843.601 889.579 855.457 799.764 848.2 911.3 1 014.4 1 059.3 1 043.6
Aktywa trwałe (mln) 152.0 170.312034 175.430394 166.627905 136.804041 126.333528 120.554484 138.844575 193.837877 217.713368 206.536 201.818 231.329 224.699 226.88 252.274 235.556 266.768 286.61 294.466 286.791 282.4 269.6 318.0 339.8 320.8
Rzeczowe aktywa trwałe netto 109.4 126.927532 123.394035 125.799279 105.181753 96.526158 96.114469 113.914165 141.52762 169.129628 172.057 168.242 188.018 182.839 184.52 187.61 170.206 180.538 190.396 192.448 182.404 172.8 171.7 173.6 187.6 181.9
Wartość firmy 0.0 37 207.924 36.114983 36 093.277 20 887.084 19 125.57 19 361.035 19.383826 26.415979 29.65855 13.907 13.907 14.989 15.011 15.057 31.995 30.835 40.804 45.732 32.748 33.176 38.7 38.6 45.2 46.3 25.0
Wartości niematerialne i prawne 36.3 37.207924 0.0 36.093277 20.887084 19.12557 19.361035 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.272 13.577 26.643 30.952 25.37 23.536 31.2 22.7 22.5 16.4 11.2
Wartość firmy i wartości niematerialne i prawne 36.3 37.207924 36.114983 36.093277 20.887084 19.12557 19.361035 19.383826 26.415979 29.65855 13.907 13.907 14.989 15.011 15.057 49.267 44.412 67.447 76.684 58.118 56.712 69.9 61.3 67.7 62.7 36.2
Należności netto 81.3 83.159966 68.498654 76.448497 46.018129 45.288513 53.395228 66.673261 87.486796 75.160753 68.104 80.863 102.06 89.048 94.789 107.301 101.997 110.673 119.952 133.979 124.103 120.6 144.1 167.1 167.3 167.2
Inwestycje długoterminowe 0.0 (7 824.451) (8 929.188) (9 721.492) (8 904.801) (8 498.317) (7 212.932) (7 879.738) 18 528.745 9.911504 11.965 11.672 9.739 10.232 12.085 11.393 11.54 13.965 14.553 14.89 16.104 13.7 12.2 15.1 13.8 18.9
Aktywa obrotowe 203.4 231.993785 225.260592 249.875222 184.152424 198.484439 226.02819 283.01796 348.73164 395.099088 384.365 447.821 485.554 499.866 522.411 553.191 544.997 576.833 602.969 560.991 512.973 565.8 641.7 696.4 719.5 722.8
Środki pieniężne i Inwestycje 3.7 7.053328 6.670178 30.341171 9.734537 8.348693 22.597696 44.878128 34.636472 9.673542 40.429 94.597 57.505 80.929 52.74 14.939 26.601 83.395 63.904 27.767 50.404 162.9 143.0 69.9 65.5 90.8
Zapasy 104.8 126.307828 128.995577 120.237521 110.233695 126.970127 135.503361 157.835438 210.818628 285.817262 248.548 252.981 299.065 308.622 342.313 387.835 384.776 360.404 391.379 355.944 278.863 249.7 303.0 393.4 455.6 422.7
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 17.176 1.916 1.539 1.024 1.624 1.946 1.547 4.3 8.6 3.9 5.7 2.5
Środki pieniężne i inne aktywa pieniężne 3.7 7.053328 6.670178 30.341171 9.734537 8.348693 22.597696 44.878128 34.636472 9.673542 40.429 94.597 57.505 80.929 35.564 13.023 25.062 82.371 62.28 25.821 48.857 158.6 134.4 66.0 59.8 88.3
Należności krótkoterminowe 36.4 35.585181 26.245927 33.679808 28.955842 35.450855 39.774568 42.561181 54.840478 51.052764 36.388 44.493 55.17 46.21 45.845 60.987 48.385 57.297 60.417 70.614 55.055 52.7 83.5 107.2 116.9 79.2
Dług krótkoterminowy 0.6 1.986424 2.368496 3.219725 36.685419 11.827194 (12 027.238473) (22 445.756271) (37 699.872599) 3.426978 16.707 14.729 14.278 23.072 (37.498) 3.841 4.528 7.17 2.469 0.413 1.339 1.6 2.7 9.6 11.1 13.3
Zobowiązania krótkoterminowe 75.8 76.257779 63.393811 76.651379 103.151321 91.995883 88.047543 104.869489 143.893053 143.836143 106.307 130.426 154.022 144.369 133.531 161.129 142.012 168.861 179.146 189.231 172.928 170.3 225.3 274.0 299.0 271.7
Rozliczenia międzyokresowe 0.0 6 463.715 8 343.714 6 338.533 9 910.443 10 414.702 12 063.448 22 485.579 37 751.174 41 385.512 26.606 35.602 42.287 44.224 37.498 45.086 40.082 39.102 49.381 48.069 42.874 34.2 60.2 69.5 70.2 77.3
Zobowiązania długoterminowe 112.3 130.976912 139.600916 145.959321 49.798257 40.991111 15.201244 20.128159 21.20395 28.942493 32.334 26.407 33.678 32.198 35.249 44.984 25.483 25.899 23.668 80.936 25.18 34.9 31.2 113.5 106.6 134.3
Rezerwy z tytułu odroczonego podatku 5.5 7.933378 9.03864 9.220675 2.895336 7.432458 4.650605 6.331856 8.361165 13.064912 14.975 12.653 15.983 14.868 17.455 16.836 2.348 1.669 1.509 1.02 0.896 0.5 1.4 2.1 1.1 2.4
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 2.02 4.7 4.2 8.3 6.5 0.0
Zobowiązania ogółem 188.1 207.234691 202.994727 222.6107 152.949578 132.986994 103.248787 124.997648 165.097003 172.778636 138.641 156.833 187.7 176.567 168.78 206.113 167.495 194.76 202.814 270.167 198.108 205.2 256.5 387.5 405.6 406.0
Kapitał własny 167.3 194.62294 197.346648 193.432212 167.517223 191.255789 242.742045 296.165692 376.589104 439.226017 452.26 492.806 529.183 547.998 580.511 599.352 613.058 648.841 686.765 586.0 602.194 643.5 655.3 626.9 653.7 637.4
Udziały mniejszościowe 0.0 0.448188 0.349611 0.460215 0.489664 0.575184 0.591842 0.699195 0.88341 0.807803 0.357 0.598 0.606 1.644 3.635 4.186 1.786 1.011 1.093 0.71 0.538 0.5 0.5 0.0 0.3 (0.2)
Pasywa 355.4 402.305819 400.690986 416.503127 320.956465 324.817967 346.582674 421.862535 542.569517 612.812456 590.901 649.639 716.883 724.565 749.291 805.465 780.553 843.601 889.579 855.457 799.764 848.2 911.3 1 014.4 1 059.3 1 043.6
Inwestycje 0.0 (7 824.451) (8 929.188) (9 721.492) (8 904.801) (8 498.317) (7 212.932) (7 879.738) 18 528.745 9.911504 11.965 11.672 9.739 10.232 29.261 13.309 13.079 14.989 16.177 16.836 17.651 18.0 20.8 19.0 19.5 21.9
Dług (mln) 103.3 120.497311 129.653188 133.864469 75.38161 37.684357 0.0 0.0 0.0 3.426978 0.0 0.0 0.0 0.0 0.0 10.902 9.682 11.286 4.044 59.709 0.69 0.4 0.2 87.7 83.1 118.3
Środki pieniężne i inne aktywa pieniężne 3.7 7.053328 6.670178 30.341171 9.734537 8.348693 22.597696 44.878128 34.636472 9.673542 40.429 94.597 57.505 80.929 35.564 13.023 25.062 82.371 62.28 25.821 48.857 158.6 134.4 66.0 59.8 88.3
Dług netto 99.6 113.443983 122.98301 103.523298 65.647073 29.335664 (22.597696) (44.878128) (34.636472) (6.246564) (40.429) (94.597) (57.505) (80.929) (35.564) (2.121) (15.38) (71.085) (58.236) 33.888 (48.167) (158.2) (134.2) 21.7 23.3 30.0
Ticker ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE ASTE
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD