Ashoka Buildcon Limited

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 106 633
EBIT TTM (mln): 26 481
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 3,553 3,264 7,423 7,956 13,031 14,952 18,477 17,928 23,153 28,005 29,289 35,099 47,410 48,134 46,174 59,990 81,005 97,985
Przychód Δ r/r 0.0% -8.1% 127.4% 7.2% 63.8% 14.7% 23.6% -3.0% 29.1% 21.0% 4.6% 19.8% 35.1% 1.5% -4.1% 29.9% 35.0% 21.0%
Marża brutto 19.4% 26.2% 20.6% 31.8% 34.4% 72.9% 75.0% 76.2% 66.9% 68.2% 37.9% 36.6% 32.7% 37.2% 37.2% 38.1% 31.3% 22.3%
EBIT (mln) 400 494 1,018 1,668 2,175 2,634 2,560 2,613 3,346 6,965 6,423 7,532 10,013 12,826 12,684 9,994 9,919 18,849
EBIT Δ r/r 0.0% 23.5% 106.0% 63.9% 30.4% 21.1% -2.8% 2.1% 28.0% 108.2% -7.8% 17.3% 32.9% 28.1% -1.1% -21.2% -0.7% 90.0%
EBIT (%) 11.3% 15.1% 13.7% 21.0% 16.7% 17.6% 13.9% 14.6% 14.4% 24.9% 21.9% 21.5% 21.1% 26.6% 27.5% 16.7% 12.2% 19.2%
Koszty finansowe (mln) 0 0 0 0 716 1,039 1,267 1,236 2,569 7,580 7,565 7,798 8,440 9,330 9,152 10,038 11,038 13,104
EBITDA (mln) 614 745 1,349 2,329 2,866 3,484 3,883 4,003 4,863 9,802 8,208 10,282 12,900 15,881 17,526 19,482 21,051 22,515
EBITDA(%) 17.3% 22.8% 18.2% 29.3% 22.0% 23.3% 21.0% 22.3% 21.0% 35.0% 28.0% 29.3% 27.2% 33.0% 38.0% 32.5% 26.0% 23.0%
Podatek (mln) 16 19 90 317 424 451 685 688 796 974 698 837 1,709 1,659 1,642 1,608 2,153 3,487
Zysk Netto (mln) 144 221 478 860 2,104 1,248 842 974 815 -854 -2,053 -1,111 -335 1,653 2,762 7,786 2,924 5,031
Zysk netto Δ r/r 0.0% 54.0% 116.0% 79.8% 144.6% -40.7% -32.5% 15.8% -16.4% -204.8% 140.5% -45.9% -69.9% -594.1% 67.1% 181.9% -62.4% 72.0%
Zysk netto (%) 4.0% 6.8% 6.4% 10.8% 16.1% 8.3% 4.6% 5.4% 3.5% -3.0% -7.0% -3.2% -0.7% 3.4% 6.0% 13.0% 3.6% 5.1%
EPS 0.64 1.08 2.32 3.91 9.45 5.27 3.55 4.11 3.43 -3.07 -7.31 -3.96 -1.19 5.89 9.84 27.73 13.23 17.92
EPS (rozwodnione) 0.64 1.08 2.29 3.85 9.29 5.21 3.52 4.09 3.43 -3.04 -7.31 -3.96 -1.19 5.89 9.84 27.73 13.23 17.92
Ilośc akcji (mln) 163 203 206 206 220 237 237 237 237 278 281 281 281 281 281 281 281 281
Ważona ilośc akcji (mln) 163 204 209 209 224 239 239 238 238 281 281 281 281 281 281 281 281 281
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR