Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
3 703.0 |
3 867.0 |
3 916.0 |
4 387.0 |
4 710.0 |
4 855.0 |
6 072.0 |
6 492.0 |
6 980.0 |
8 151.0 |
9 033.0 |
9 288.0 |
10 202.0 |
10 240.0 |
10 345.0 |
10 472.0 |
10 272.0 |
11 376.0 |
12 810.0 |
13 692.0 |
13 760.0 |
16 669.0 |
16 895.0 |
19 775.0 |
18 844.0 |
Aktywa trwałe (mln) |
1 667.0 |
1 647.0 |
1 606.0 |
1 836.0 |
1 938.0 |
2 076.0 |
3 631.0 |
4 392.0 |
4 719.0 |
5 371.0 |
6 018.0 |
6 493.0 |
7 039.0 |
6 971.0 |
6 921.0 |
6 846.0 |
6 423.0 |
6 652.0 |
7 059.0 |
8 407.0 |
8 164.0 |
10 916.0 |
10 790.0 |
11 941.0 |
12 105.0 |
Rzeczowe aktywa trwałe netto |
1 528.0 |
1 459.0 |
1 397.0 |
1 421.0 |
1 406.0 |
1 459.0 |
2 255.0 |
2 525.0 |
2 642.0 |
3 110.0 |
3 519.0 |
3 941.0 |
4 465.0 |
4 541.0 |
4 552.0 |
4 665.0 |
4 488.0 |
5 145.0 |
5 470.0 |
5 747.0 |
5 769.0 |
8 641.0 |
7 894.0 |
8 055.0 |
8 075.0 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1 315.0 |
1 237.0 |
1 190.0 |
1 113.0 |
1 137.0 |
1 160.0 |
1 210.0 |
1 203.0 |
1 166.0 |
1 124.0 |
1 292.0 |
1 266.0 |
Wartości niematerialne i prawne |
108.0 |
151.0 |
179.0 |
383.0 |
510.0 |
593.0 |
1 152.0 |
1 542.0 |
1 570.0 |
1 815.0 |
1 913.0 |
1 925.0 |
1 893.0 |
454.0 |
344.0 |
277.0 |
254.0 |
246.0 |
283.0 |
422.0 |
478.0 |
463.0 |
457.0 |
576.0 |
604.0 |
Wartość firmy i wartości niematerialne i prawne |
108.0 |
151.0 |
179.0 |
383.0 |
510.0 |
593.0 |
1 152.0 |
1 542.0 |
1 570.0 |
1 815.0 |
1 913.0 |
1 925.0 |
1 893.0 |
1 769.0 |
1 581.0 |
1 467.0 |
1 367.0 |
1 348.0 |
1 414.0 |
1 632.0 |
1 681.0 |
1 629.0 |
1 581.0 |
1 868.0 |
1 870.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
949.0 |
1 015.0 |
1 247.0 |
1 257.0 |
1 079.0 |
1 259.0 |
1 160.0 |
1 257.0 |
1 258.0 |
1 180.0 |
1 658.0 |
1 370.0 |
1 538.0 |
1 518.0 |
1 358.0 |
1 425.0 |
1 825.0 |
1 880.0 |
Inwestycje długoterminowe |
(999.0) |
(1 096.0) |
(1 165.0) |
(1 330.0) |
(1 520.0) |
(1 523.0) |
(218.0) |
(1.0) |
62.0 |
35.0 |
142.0 |
126.0 |
168.0 |
181.0 |
191.0 |
138.0 |
0.0 |
159.0 |
175.0 |
236.0 |
246.0 |
257.0 |
329.0 |
382.0 |
457.0 |
Aktywa obrotowe |
2 036.0 |
2 220.0 |
2 310.0 |
2 551.0 |
2 772.0 |
2 779.0 |
2 441.0 |
2 100.0 |
2 261.0 |
2 780.0 |
3 015.0 |
2 795.0 |
3 163.0 |
3 269.0 |
3 424.0 |
3 626.0 |
3 849.0 |
4 437.0 |
5 190.0 |
5 285.0 |
5 596.0 |
5 753.0 |
6 105.0 |
7 834.0 |
6 739.0 |
Środki pieniężne i Inwestycje |
1 081.0 |
1 198.0 |
1 290.0 |
1 501.0 |
1 712.0 |
1 683.0 |
1 198.0 |
419.0 |
428.0 |
411.0 |
395.0 |
378.0 |
367.0 |
391.0 |
362.0 |
519.0 |
702.0 |
660.0 |
1 629.0 |
1 392.0 |
1 524.0 |
2 028.0 |
2 307.0 |
2 125.0 |
1 457.0 |
Zapasy |
464.0 |
496.0 |
469.0 |
498.0 |
516.0 |
496.0 |
556.0 |
681.0 |
765.0 |
1 042.0 |
1 262.0 |
1 238.0 |
1 425.0 |
1 609.0 |
1 693.0 |
1 740.0 |
1 897.0 |
2 033.0 |
2 101.0 |
2 271.0 |
2 470.0 |
2 222.0 |
2 236.0 |
3 364.0 |
3 306.0 |
Inwestycje krótkoterminowe |
1 030.0 |
1 133.0 |
1 195.0 |
1 362.0 |
1 542.0 |
1 547.0 |
269.0 |
70.0 |
17.0 |
63.0 |
12.0 |
33.0 |
26.0 |
33.0 |
27.0 |
74.0 |
0.0 |
105.0 |
79.0 |
30.0 |
29.0 |
32.0 |
32.0 |
4.0 |
(31.0) |
Środki pieniężne i inne aktywa pieniężne |
51.0 |
65.0 |
95.0 |
139.0 |
170.0 |
136.0 |
929.0 |
349.0 |
411.0 |
348.0 |
383.0 |
345.0 |
341.0 |
391.0 |
362.0 |
519.0 |
702.0 |
555.0 |
1 550.0 |
1 362.0 |
1 495.0 |
1 996.0 |
2 275.0 |
2 121.0 |
1 457.0 |
Należności krótkoterminowe |
234.0 |
243.0 |
255.0 |
736.0 |
793.0 |
829.0 |
750.0 |
972.0 |
1 167.0 |
1 365.0 |
1 413.0 |
1 491.0 |
1 627.0 |
1 752.0 |
1 881.0 |
2 046.0 |
2 226.0 |
1 136.0 |
2 500.0 |
2 529.0 |
2 556.0 |
2 316.0 |
938.0 |
3 114.0 |
1 177.0 |
Dług krótkoterminowy |
53.0 |
57.0 |
82.0 |
64.0 |
92.0 |
68.0 |
447.0 |
556.0 |
151.0 |
303.0 |
660.0 |
367.0 |
729.0 |
538.0 |
394.0 |
358.0 |
319.0 |
245.0 |
265.0 |
419.0 |
227.0 |
451.0 |
619.0 |
473.0 |
503.0 |
Zobowiązania krótkoterminowe |
733.0 |
792.0 |
754.0 |
800.0 |
885.0 |
897.0 |
1 371.0 |
1 673.0 |
1 443.0 |
1 842.0 |
2 460.0 |
2 127.0 |
2 542.0 |
2 588.0 |
2 526.0 |
2 684.0 |
2 742.0 |
2 960.0 |
3 153.0 |
3 248.0 |
3 068.0 |
3 153.0 |
3 282.0 |
4 053.0 |
3 689.0 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
134.0 |
118.0 |
0.0 |
361.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
217.0 |
234.0 |
297.0 |
521.0 |
528.0 |
520.0 |
824.0 |
637.0 |
1 073.0 |
1 465.0 |
1 497.0 |
1 417.0 |
1 485.0 |
1 431.0 |
1 322.0 |
1 035.0 |
979.0 |
1 294.0 |
1 245.0 |
1 148.0 |
1 142.0 |
4 077.0 |
3 609.0 |
4 168.0 |
3 962.0 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
91.0 |
100.0 |
103.0 |
116.0 |
233.0 |
398.0 |
430.0 |
449.0 |
396.0 |
418.0 |
404.0 |
366.0 |
424.0 |
266.0 |
233.0 |
139.0 |
231.0 |
324.0 |
261.0 |
210.0 |
363.0 |
647.0 |
626.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
12.0 |
12.0 |
12.0 |
12.0 |
14.0 |
14.0 |
14.0 |
14.0 |
3639.0 |
3281.0 |
3252.0 |
3160.0 |
Zobowiązania ogółem |
950.0 |
1 026.0 |
1 051.0 |
1 321.0 |
1 413.0 |
1 417.0 |
2 195.0 |
2 310.0 |
2 516.0 |
3 307.0 |
3 957.0 |
3 544.0 |
4 027.0 |
4 019.0 |
3 848.0 |
3 719.0 |
3 721.0 |
4 254.0 |
4 398.0 |
4 396.0 |
4 210.0 |
7 230.0 |
6 891.0 |
8 221.0 |
7 651.0 |
Kapitał własny |
2 674.0 |
2 763.0 |
2 790.0 |
2 991.0 |
3 304.0 |
3 469.0 |
3 848.0 |
3 958.0 |
4 244.0 |
4 554.0 |
4 748.0 |
5 293.0 |
5 748.0 |
5 834.0 |
6 133.0 |
6 437.0 |
6 336.0 |
7 054.0 |
8 339.0 |
9 296.0 |
9 550.0 |
9 439.0 |
10 004.0 |
11 554.0 |
11 193.0 |
Udziały mniejszościowe |
79.0 |
78.0 |
75.0 |
75.0 |
24.0 |
27.0 |
29.0 |
224.0 |
220.0 |
290.0 |
328.0 |
451.0 |
427.0 |
387.0 |
364.0 |
316.0 |
215.0 |
68.0 |
73.0 |
85.0 |
98.0 |
84.0 |
83.0 |
106.0 |
100.0 |
Pasywa |
3 703.0 |
3 867.0 |
3 916.0 |
4 387.0 |
4 741.0 |
4 913.0 |
6 072.0 |
6 492.0 |
6 980.0 |
8 151.0 |
9 033.0 |
9 288.0 |
10 202.0 |
10 240.0 |
10 345.0 |
10 472.0 |
10 272.0 |
11 376.0 |
12 810.0 |
13 692.0 |
13 760.0 |
16 669.0 |
16 895.0 |
19 775.0 |
18 844.0 |
Inwestycje |
31.0 |
37.0 |
30.0 |
32.0 |
22.0 |
24.0 |
51.0 |
69.0 |
79.0 |
98.0 |
154.0 |
159.0 |
194.0 |
214.0 |
218.0 |
212.0 |
212.0 |
264.0 |
254.0 |
266.0 |
275.0 |
289.0 |
361.0 |
386.0 |
426.0 |
Dług (mln) |
210.0 |
217.0 |
239.0 |
451.0 |
474.0 |
425.0 |
986.0 |
732.0 |
749.0 |
1 173.0 |
1 466.0 |
1 161.0 |
1 626.0 |
1 452.0 |
1 166.0 |
965.0 |
896.0 |
885.0 |
877.0 |
778.0 |
588.0 |
4 111.0 |
3 687.0 |
3 889.0 |
3 722.0 |
Środki pieniężne i inne aktywa pieniężne |
51.0 |
65.0 |
95.0 |
139.0 |
170.0 |
136.0 |
929.0 |
349.0 |
411.0 |
348.0 |
383.0 |
345.0 |
341.0 |
391.0 |
362.0 |
519.0 |
702.0 |
555.0 |
1 550.0 |
1 362.0 |
1 495.0 |
1 996.0 |
2 275.0 |
2 121.0 |
1 457.0 |
Dług netto |
159.0 |
152.0 |
144.0 |
312.0 |
304.0 |
289.0 |
57.0 |
383.0 |
338.0 |
825.0 |
1 083.0 |
816.0 |
1 285.0 |
1 061.0 |
804.0 |
446.0 |
194.0 |
330.0 |
(673.0) |
(584.0) |
(907.0) |
2 115.0 |
1 412.0 |
1 768.0 |
2 265.0 |
Ticker |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
ASBFF |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |