Wall Street Experts
ver. ZuMIgo(08/25)
Arrow Syndicate Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 1 296
EBIT TTM (mln): 162
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
675 |
776 |
880 |
1,004 |
1,210 |
1,356 |
1,436 |
1,470 |
1,451 |
1,294 |
1,065 |
1,345 |
1,336 |
Przychód Δ r/r |
0.0% |
15.0% |
13.5% |
14.1% |
20.4% |
12.1% |
5.9% |
2.4% |
-1.3% |
-10.8% |
-17.7% |
26.3% |
-0.7% |
Marża brutto |
23.5% |
27.7% |
28.3% |
26.8% |
33.7% |
33.1% |
26.4% |
22.0% |
25.6% |
28.4% |
30.7% |
17.2% |
19.7% |
EBIT (mln) |
89 |
136 |
150 |
171 |
288 |
312 |
216 |
142 |
222 |
236 |
178 |
131 |
107 |
EBIT Δ r/r |
0.0% |
53.0% |
10.9% |
13.5% |
68.7% |
8.4% |
-30.8% |
-34.1% |
56.2% |
6.3% |
-24.7% |
-26.7% |
-18.3% |
EBIT (%) |
13.1% |
17.5% |
17.1% |
17.0% |
23.8% |
23.0% |
15.0% |
9.7% |
15.3% |
18.3% |
16.7% |
9.7% |
8.0% |
Koszty finansowe (mln) |
13 |
18 |
6 |
3 |
2 |
1 |
5 |
6 |
8 |
8 |
7 |
9 |
9 |
EBITDA (mln) |
103 |
154 |
171 |
196 |
314 |
340 |
264 |
204 |
260 |
279 |
222 |
173 |
148 |
EBITDA(%) |
15.2% |
19.9% |
19.4% |
19.5% |
25.9% |
25.1% |
18.4% |
13.9% |
17.9% |
21.6% |
20.8% |
12.9% |
11.1% |
Podatek (mln) |
23 |
24 |
24 |
22 |
43 |
46 |
36 |
19 |
27 |
54 |
41 |
23 |
25 |
Zysk Netto (mln) |
53 |
94 |
130 |
148 |
246 |
263 |
191 |
154 |
205 |
169 |
129 |
93 |
102 |
Zysk netto Δ r/r |
0.0% |
75.8% |
38.6% |
14.5% |
65.5% |
6.9% |
-27.2% |
-19.6% |
33.6% |
-17.8% |
-23.8% |
-28.1% |
9.7% |
Zysk netto (%) |
7.9% |
12.1% |
14.7% |
14.8% |
20.3% |
19.4% |
13.3% |
10.5% |
14.2% |
13.1% |
12.1% |
6.9% |
7.6% |
EPS |
0.34 |
0.59 |
0.58 |
0.66 |
1.03 |
1.05 |
0.76 |
0.61 |
0.81 |
0.66 |
0.5 |
0.36 |
0.4 |
EPS (rozwodnione) |
0.21 |
0.59 |
0.58 |
0.66 |
1.02 |
1.04 |
0.76 |
0.61 |
0.81 |
0.66 |
0.5 |
0.36 |
0.4 |
Ilośc akcji (mln) |
158 |
159 |
225 |
225 |
239 |
252 |
253 |
254 |
254 |
255 |
255 |
257 |
257 |
Ważona ilośc akcji (mln) |
250 |
159 |
225 |
226 |
241 |
253 |
253 |
254 |
255 |
255 |
255 |
257 |
257 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |