Arçelik Anonim Sirketi

Rachunek Zysków i Strat





Przychody TTM (mln): 391 287
EBIT TTM (mln): 865
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 3,049 3,341 4,907 6,245 6,959 6,623 6,776 6,592 6,936 8,437 10,557 11,098 12,514 14,166 16,096 20,841 26,904 31,942 40,872 68,184 133,916 257,104
Przychód Δ r/r 0.0% 9.6% 46.9% 27.3% 11.4% -4.8% 2.3% -2.7% 5.2% 21.6% 25.1% 5.1% 12.8% 13.2% 13.6% 29.5% 29.1% 18.7% 28.0% 66.8% 96.4% 92.0%
Marża brutto 26.6% 26.0% 25.0% 24.0% 26.5% 26.7% 27.6% 33.0% 29.8% 30.1% 28.9% 30.5% 31.8% 32.0% 33.2% 31.2% 31.8% 32.1% 33.8% 30.0% 29.5% 27.5%
EBIT (mln) 233 259 410 318 494 517 440 825 638 646 757 1,136 969 1,283 1,498 1,712 2,637 2,654 4,852 7,020 9,090 9,212
EBIT Δ r/r 0.0% 11.3% 58.3% -22.5% 55.4% 4.8% -15.0% 87.8% -22.8% 1.3% 17.2% 50.1% -14.7% 32.4% 16.8% 14.3% 54.1% 0.6% 82.8% 44.7% 29.5% 1.3%
EBIT (%) 7.6% 7.7% 8.4% 5.1% 7.1% 7.8% 6.5% 12.5% 9.2% 7.7% 7.2% 10.2% 7.7% 9.1% 9.3% 8.2% 9.8% 8.3% 11.9% 10.3% 6.8% 3.6%
Koszty finansowe (mln) 0 0 0 0 0 0 1,164 283 280 474 188 209 314 389 441 575 1,009 1,568 1,393 2,086 4,939 8,459
EBITDA (mln) 357 388 553 525 556 712 1,359 1,116 1,129 1,308 1,066 1,280 1,254 1,297 1,453 2,057 2,447 3,695 6,017 7,685 11,138 17,927
EBITDA(%) 11.7% 11.6% 11.3% 8.4% 8.0% 10.8% 20.1% 16.9% 16.3% 15.5% 10.1% 11.5% 10.0% 9.2% 9.0% 9.9% 9.1% 11.6% 14.7% 11.3% 8.3% 7.0%
Podatek (mln) 88 62 120 69 72 61 30 73 107 74 78 122 94 -108 -102 -24 94 161 619 372 -505 -1,237
Zysk Netto (mln) 70 152 293 260 324 158 7 485 517 507 525 598 617 891 1,300 843 852 925 2,848 3,065 4,325 7,667
Zysk netto Δ r/r 0.0% 115.8% 93.1% -11.4% 24.7% -51.3% -95.8% 7304.1% 6.5% -2.0% 3.6% 13.9% 3.2% 44.4% 45.9% -35.2% 1.0% 8.6% 207.9% 7.6% 41.1% 77.3%
Zysk netto (%) 2.3% 4.5% 6.0% 4.2% 4.7% 2.4% 0.1% 7.4% 7.5% 6.0% 5.0% 5.4% 4.9% 6.3% 8.1% 4.0% 3.2% 2.9% 7.0% 4.5% 3.2% 3.0%
EPS 235.12 479.02 750.24 0.63 0.79 0.38 0.0935 0.87 0.77 0.75 0.77 0.89 0.91 1.32 1.92 1.25 1.26 1.37 4.21 4.61 7.05 12.63
EPS (rozwodnione) 235.12 479.02 750.24 0.63 0.79 0.38 0.0935 0.87 0.77 0.75 0.77 0.89 0.91 1.32 1.92 1.25 1.26 1.37 4.21 4.61 7.05 12.63
Ilośc akcji (mln) 300 362 391 410 410 410 426 560 676 676 676 676 676 676 676 676 676 676 676 665 614 607
Ważona ilośc akcji (mln) 300 362 391 410 410 410 426 560 676 676 676 676 676 676 676 676 676 676 676 665 614 607
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY