Wall Street Experts
ver. ZuMIgo(08/25)
Arçelik Anonim Sirketi
Rachunek Zysków i Strat
Przychody TTM (mln): 391 287
EBIT TTM (mln): 865
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
3,049 |
3,341 |
4,907 |
6,245 |
6,959 |
6,623 |
6,776 |
6,592 |
6,936 |
8,437 |
10,557 |
11,098 |
12,514 |
14,166 |
16,096 |
20,841 |
26,904 |
31,942 |
40,872 |
68,184 |
133,916 |
257,104 |
Przychód Δ r/r |
0.0% |
9.6% |
46.9% |
27.3% |
11.4% |
-4.8% |
2.3% |
-2.7% |
5.2% |
21.6% |
25.1% |
5.1% |
12.8% |
13.2% |
13.6% |
29.5% |
29.1% |
18.7% |
28.0% |
66.8% |
96.4% |
92.0% |
Marża brutto |
26.6% |
26.0% |
25.0% |
24.0% |
26.5% |
26.7% |
27.6% |
33.0% |
29.8% |
30.1% |
28.9% |
30.5% |
31.8% |
32.0% |
33.2% |
31.2% |
31.8% |
32.1% |
33.8% |
30.0% |
29.5% |
27.5% |
EBIT (mln) |
233 |
259 |
410 |
318 |
494 |
517 |
440 |
825 |
638 |
646 |
757 |
1,136 |
969 |
1,283 |
1,498 |
1,712 |
2,637 |
2,654 |
4,852 |
7,020 |
9,090 |
9,212 |
EBIT Δ r/r |
0.0% |
11.3% |
58.3% |
-22.5% |
55.4% |
4.8% |
-15.0% |
87.8% |
-22.8% |
1.3% |
17.2% |
50.1% |
-14.7% |
32.4% |
16.8% |
14.3% |
54.1% |
0.6% |
82.8% |
44.7% |
29.5% |
1.3% |
EBIT (%) |
7.6% |
7.7% |
8.4% |
5.1% |
7.1% |
7.8% |
6.5% |
12.5% |
9.2% |
7.7% |
7.2% |
10.2% |
7.7% |
9.1% |
9.3% |
8.2% |
9.8% |
8.3% |
11.9% |
10.3% |
6.8% |
3.6% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1,164 |
283 |
280 |
474 |
188 |
209 |
314 |
389 |
441 |
575 |
1,009 |
1,568 |
1,393 |
2,086 |
4,939 |
8,459 |
EBITDA (mln) |
357 |
388 |
553 |
525 |
556 |
712 |
1,359 |
1,116 |
1,129 |
1,308 |
1,066 |
1,280 |
1,254 |
1,297 |
1,453 |
2,057 |
2,447 |
3,695 |
6,017 |
7,685 |
11,138 |
17,927 |
EBITDA(%) |
11.7% |
11.6% |
11.3% |
8.4% |
8.0% |
10.8% |
20.1% |
16.9% |
16.3% |
15.5% |
10.1% |
11.5% |
10.0% |
9.2% |
9.0% |
9.9% |
9.1% |
11.6% |
14.7% |
11.3% |
8.3% |
7.0% |
Podatek (mln) |
88 |
62 |
120 |
69 |
72 |
61 |
30 |
73 |
107 |
74 |
78 |
122 |
94 |
-108 |
-102 |
-24 |
94 |
161 |
619 |
372 |
-505 |
-1,237 |
Zysk Netto (mln) |
70 |
152 |
293 |
260 |
324 |
158 |
7 |
485 |
517 |
507 |
525 |
598 |
617 |
891 |
1,300 |
843 |
852 |
925 |
2,848 |
3,065 |
4,325 |
7,667 |
Zysk netto Δ r/r |
0.0% |
115.8% |
93.1% |
-11.4% |
24.7% |
-51.3% |
-95.8% |
7304.1% |
6.5% |
-2.0% |
3.6% |
13.9% |
3.2% |
44.4% |
45.9% |
-35.2% |
1.0% |
8.6% |
207.9% |
7.6% |
41.1% |
77.3% |
Zysk netto (%) |
2.3% |
4.5% |
6.0% |
4.2% |
4.7% |
2.4% |
0.1% |
7.4% |
7.5% |
6.0% |
5.0% |
5.4% |
4.9% |
6.3% |
8.1% |
4.0% |
3.2% |
2.9% |
7.0% |
4.5% |
3.2% |
3.0% |
EPS |
235.12 |
479.02 |
750.24 |
0.63 |
0.79 |
0.38 |
0.0935 |
0.87 |
0.77 |
0.75 |
0.77 |
0.89 |
0.91 |
1.32 |
1.92 |
1.25 |
1.26 |
1.37 |
4.21 |
4.61 |
7.05 |
12.63 |
EPS (rozwodnione) |
235.12 |
479.02 |
750.24 |
0.63 |
0.79 |
0.38 |
0.0935 |
0.87 |
0.77 |
0.75 |
0.77 |
0.89 |
0.91 |
1.32 |
1.92 |
1.25 |
1.26 |
1.37 |
4.21 |
4.61 |
7.05 |
12.63 |
Ilośc akcji (mln) |
300 |
362 |
391 |
410 |
410 |
410 |
426 |
560 |
676 |
676 |
676 |
676 |
676 |
676 |
676 |
676 |
676 |
676 |
676 |
665 |
614 |
607 |
Ważona ilośc akcji (mln) |
300 |
362 |
391 |
410 |
410 |
410 |
426 |
560 |
676 |
676 |
676 |
676 |
676 |
676 |
676 |
676 |
676 |
676 |
676 |
665 |
614 |
607 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |