Arcontech Group plc
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
43 |
44 |
45 |
46 |
47 |
48 |
49 |
50 |
51 |
Rok finansowy |
2004 |
2004 |
2005 |
2005 |
2006 |
2006 |
2007 |
2007 |
2008 |
2008 |
2008 |
2008 |
2009 |
2009 |
2009 |
2009 |
2009 |
2010 |
2010 |
2010 |
2010 |
2010 |
2011 |
2011 |
2011 |
2011 |
2011 |
2012 |
2012 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Data |
2004-12-30 |
2005-06-30 |
2005-12-31 |
2006-06-30 |
2006-12-30 |
2007-06-30 |
2007-12-30 |
2008-06-30 |
2008-12-30 |
2008-12-31 |
2009-03-31 |
2009-06-30 |
2009-09-30 |
2009-12-30 |
2009-12-31 |
2010-03-31 |
2010-06-30 |
2010-09-30 |
2010-12-30 |
2010-12-31 |
2011-03-31 |
2011-06-30 |
2011-09-30 |
2011-12-30 |
2011-12-31 |
2012-03-31 |
2012-06-30 |
2012-09-30 |
2012-12-31 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Przychód (mln) |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
-0 |
-0 |
-0 |
-0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-21.44% |
-21.44% |
-16.94% |
-16.94% |
42.1% |
-28.97% |
-40.74% |
-40.74% |
-50.00% |
53.3% |
-23.37% |
-23.37% |
-23.37% |
-50.00% |
140.8% |
20.4% |
20.4% |
20.4% |
-50.00% |
355.1% |
-100.04% |
-100.04% |
-100.04% |
-100.01% |
-718829.66% |
-832825.42% |
-827708.47% |
-851622.03% |
22.8% |
10.8% |
15.9% |
0.5% |
7.1% |
9.6% |
7.2% |
29.4% |
22.9% |
33.8% |
21.4% |
13.5% |
12.5% |
-9.38% |
-1.44% |
-11.90% |
-12.04% |
-5.04% |
-0.25% |
12.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
92.1% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
94.5% |
94.7% |
100.0% |
Koszty i Wydatki (mln) |
1 |
1 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
EBIT (mln) |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.3% |
18.0% |
0.9% |
67.8% |
-48.35% |
-77.70% |
-75.17% |
-85.07% |
-60.30% |
263.5% |
79.4% |
79.4% |
79.4% |
-50.65% |
82.0% |
-11.83% |
-11.83% |
-11.83% |
-51.56% |
50.0% |
-27.16% |
-27.16% |
-27.16% |
-51.43% |
79.3% |
-42.00% |
-52.95% |
120.3% |
144.1% |
245.6% |
398.1% |
191.7% |
82.9% |
23.8% |
12.5% |
280.6% |
107.2% |
285.3% |
137.6% |
47.9% |
15.8% |
-9.51% |
-21.63% |
-32.91% |
-28.97% |
-16.98% |
-4.94% |
40.5% |
EBIT (%) |
-84.96% |
-77.36% |
-71.70% |
-71.70% |
-121.28% |
-116.19% |
-115.97% |
-144.86% |
-41.22% |
-36.49% |
-36.49% |
-36.49% |
-36.49% |
-85.97% |
-85.41% |
-85.41% |
-85.41% |
-85.41% |
-63.56% |
-62.55% |
-62.55% |
-62.55% |
-62.55% |
-40.64% |
124764.0% |
124764.0% |
124764.0% |
124764.0% |
-30.99% |
-8.65% |
-7.06% |
3.0% |
11.1% |
11.4% |
18.2% |
8.6% |
19.0% |
12.9% |
19.1% |
25.3% |
32.0% |
37.0% |
37.3% |
33.0% |
33.0% |
37.0% |
29.6% |
25.1% |
26.6% |
32.3% |
28.3% |
31.5% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
1 |
1 |
0 |
EBITDA(%) |
-77.36% |
-72.64% |
-68.10% |
-68.10% |
-111.61% |
-111.61% |
-89.89% |
-140.78% |
-34.91% |
-33.48% |
-33.48% |
-33.48% |
-33.48% |
-83.63% |
-83.63% |
-83.63% |
-83.63% |
-83.63% |
-60.99% |
-61.23% |
-61.23% |
-61.23% |
-61.23% |
-38.87% |
121455.1% |
121455.1% |
121455.1% |
121455.1% |
-30.08% |
-8.02% |
-6.35% |
3.3% |
11.6% |
11.7% |
18.5% |
9.9% |
19.8% |
13.7% |
19.8% |
26.0% |
32.7% |
37.5% |
42.5% |
38.2% |
38.0% |
42.3% |
35.0% |
30.9% |
32.2% |
37.8% |
33.5% |
31.6% |
NOPLAT (mln) |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
Podatek (mln) |
-0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
18.0% |
18.0% |
98.2% |
24.0% |
-63.72% |
-76.86% |
-86.89% |
-79.05% |
-36.23% |
245.8% |
72.9% |
72.9% |
72.9% |
-50.00% |
47.2% |
-26.40% |
-26.40% |
-26.40% |
-50.00% |
49.1% |
-25.44% |
-25.44% |
-25.44% |
-49.99% |
31.9% |
97.7% |
-46.73% |
204.9% |
237.0% |
151.2% |
572.7% |
-29.49% |
38.4% |
23.9% |
-2.68% |
556.2% |
59.0% |
294.5% |
82.9% |
7.9% |
1.6% |
-12.68% |
-23.62% |
-72.32% |
-26.43% |
12.4% |
25.6% |
191.2% |
Zysk netto (%) |
-77.36% |
-77.36% |
-71.70% |
-71.70% |
-116.19% |
-116.19% |
-139.08% |
-107.05% |
-33.76% |
-37.85% |
-37.85% |
-37.85% |
-37.85% |
-85.41% |
-85.41% |
-85.41% |
-85.41% |
-85.41% |
-52.21% |
-52.21% |
-52.21% |
-52.21% |
-52.21% |
-34.22% |
106611.1% |
106611.1% |
106611.1% |
106611.1% |
-19.48% |
-25.20% |
-6.83% |
13.1% |
21.7% |
11.6% |
27.9% |
9.2% |
28.1% |
13.2% |
25.3% |
46.6% |
36.3% |
38.8% |
38.1% |
44.3% |
32.8% |
37.4% |
29.5% |
13.9% |
27.4% |
44.3% |
37.2% |
36.2% |
EPS |
-0.41999999999999993 |
-0.4 |
-0.42 |
-0.42 |
-0.28 |
-0.28 |
-0.2388 |
-0.1512 |
-0.0351 |
-0.0224 |
-0.0224 |
-0.0224 |
-0.0224 |
-0.042600000000000006 |
-0.0214 |
-0.0214 |
-0.0214 |
-0.0214 |
-0.027499999999999997 |
-0.0137 |
-0.0137 |
-0.0137 |
-0.0137 |
-0.020499999999999997 |
-0.0102 |
-0.0102 |
-0.0102 |
-0.0102 |
-0.0135 |
-0.0203 |
-0.0054 |
0.0099 |
0.0175 |
0.0103 |
0.025 |
0.0075 |
0.0245 |
0.0123 |
0.0236 |
0.0469 |
0.0372 |
0.0469 |
0.0425 |
0.0497 |
0.0382 |
0.0406 |
0.0321 |
0.0136 |
0.0278 |
0.0454 |
0.0403 |
0.0394 |
EPS (rozwodnione) |
-0.41999999999999993 |
-0.4 |
-0.42 |
-0.42 |
-0.28 |
-0.28 |
-0.2388 |
-0.1512 |
-0.0351 |
-0.0224 |
-0.0224 |
-0.0224 |
-0.0224 |
-0.042600000000000006 |
-0.0214 |
-0.0214 |
-0.0214 |
-0.0214 |
-0.027499999999999997 |
-0.0137 |
-0.0137 |
-0.0137 |
-0.0137 |
-0.020499999999999997 |
-0.0102 |
-0.0102 |
-0.0102 |
-0.0102 |
-0.0135 |
-0.0202 |
-0.0054 |
0.0105 |
0.0178 |
0.0103 |
0.0253 |
0.0074 |
0.0245 |
0.0123 |
0.0236 |
0.0469 |
0.0372 |
0.0464 |
0.0417 |
0.0486 |
0.0376 |
0.0404 |
0.032 |
0.0136 |
0.0278 |
0.0454 |
0.0402 |
0.0394 |
Ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
4 |
4 |
6 |
6 |
6 |
6 |
6 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
13 |
12 |
13 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Ważona ilośc akcji (mln) |
1 |
1 |
1 |
1 |
2 |
2 |
4 |
4 |
6 |
6 |
6 |
6 |
6 |
11 |
11 |
11 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
13 |
12 |
12 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
13 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |