Apollo Micro Systems Limited

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Przychód (mln) 373 727 1,084 1,590 2,113 2,205 2,630 2,459 2,031 2,432 2,975 3,716 5,621
Przychód Δ r/r 0.0% 94.7% 49.2% 46.7% 32.8% 4.4% 19.3% -6.5% -17.4% 19.8% 22.3% 24.9% 51.2%
Marża brutto 31.0% 26.2% 30.0% 26.9% 28.5% 27.3% 24.4% 26.8% 25.7% 25.5% 29.5% 23.8% 22.8%
EBIT (mln) 64 98 142 225 368 428 422 388 298 367 540 727 1,139
EBIT Δ r/r 0.0% 53.2% 45.2% 58.6% 63.2% 16.5% -1.4% -8.2% -23.0% 22.9% 47.2% 34.7% 56.5%
EBIT (%) 17.1% 13.5% 13.1% 14.2% 17.4% 19.4% 16.1% 15.8% 14.7% 15.1% 18.1% 19.6% 20.3%
Koszty finansowe (mln) 20 27 51 81 114 122 130 138 159 170 224 303 342
EBITDA (mln) 68 103 185 257 425 496 519 489 390 463 617 702 1,321
EBITDA(%) 18.3% 14.2% 17.0% 16.2% 20.1% 22.5% 19.7% 19.9% 19.2% 19.0% 20.7% 18.9% 23.5%
Podatek (mln) 15 19 20 48 85 118 31 112 42 56 102 130 262
Zysk Netto (mln) 30 53 74 100 186 192 291 140 103 146 188 311 564
Zysk netto Δ r/r 0.0% 80.2% 39.6% 34.3% 85.7% 3.2% 51.9% -51.9% -26.8% 42.6% 28.2% 66.0% 81.2%
Zysk netto (%) 7.9% 7.3% 6.9% 6.3% 8.8% 8.7% 11.1% 5.7% 5.0% 6.0% 6.3% 8.4% 10.0%
EPS 0.21 0.38 0.54 0.72 1.27 1.25 1.4 6.75 0.49 0.7 0.9 1.24 1.86
EPS (rozwodnione) 0.2 0.37 0.51 0.69 1.27 1.21 1.4 6.75 0.49 0.7 0.61 1.16 1.86
Ilośc akcji (mln) 207 207 207 207 207 207 208 207 207 207 208 251 303
Ważona ilośc akcji (mln) 207 207 207 207 207 207 208 207 207 207 306 267 303
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR