Wall Street Experts
ver. ZuMIgo(08/25)
Amphenol Corporation
Rachunek Zysków i Strat
Przychody TTM (mln): 14 232
EBIT TTM (mln): 2 952
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,011 |
1,360 |
1,104 |
1,062 |
1,240 |
1,530 |
1,808 |
2,471 |
2,851 |
3,236 |
2,820 |
3,554 |
3,940 |
4,292 |
4,615 |
5,346 |
5,569 |
6,286 |
7,011 |
8,202 |
8,225 |
8,599 |
10,876 |
12,623 |
12,555 |
15,223 |
Przychód Δ r/r |
0.0% |
34.5% |
-18.8% |
-3.8% |
16.7% |
23.5% |
18.1% |
36.7% |
15.4% |
13.5% |
-12.9% |
26.0% |
10.9% |
8.9% |
7.5% |
15.8% |
4.2% |
12.9% |
11.5% |
17.0% |
0.3% |
4.5% |
26.5% |
16.1% |
-0.5% |
21.3% |
Marża brutto |
34.6% |
35.0% |
36.2% |
34.1% |
33.8% |
34.7% |
35.7% |
31.9% |
32.6% |
32.4% |
31.4% |
32.6% |
31.6% |
31.3% |
31.4% |
31.7% |
32.0% |
32.5% |
32.9% |
32.4% |
31.8% |
31.0% |
31.3% |
31.9% |
32.5% |
33.8% |
EBIT (mln) |
161 |
244 |
197 |
174 |
204 |
277 |
343 |
425 |
553 |
632 |
489 |
700 |
752 |
828 |
897 |
1,035 |
1,105 |
1,205 |
1,428 |
1,687 |
1,619 |
1,638 |
2,105 |
2,586 |
2,560 |
3,157 |
EBIT Δ r/r |
0.0% |
52.2% |
-19.4% |
-11.7% |
17.5% |
35.3% |
24.1% |
23.7% |
30.2% |
14.4% |
-22.7% |
43.2% |
7.3% |
10.2% |
8.3% |
15.4% |
6.8% |
9.1% |
18.5% |
18.2% |
-4.0% |
1.2% |
28.5% |
22.8% |
-1.0% |
23.3% |
EBIT (%) |
15.9% |
18.0% |
17.9% |
16.4% |
16.5% |
18.1% |
19.0% |
17.2% |
19.4% |
19.5% |
17.3% |
19.7% |
19.1% |
19.3% |
19.4% |
19.4% |
19.8% |
19.2% |
20.4% |
20.6% |
19.7% |
19.1% |
19.4% |
20.5% |
20.4% |
20.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
-46 |
-30 |
-23 |
-24 |
-39 |
-37 |
40 |
37 |
41 |
43 |
60 |
64 |
80 |
68 |
73 |
92 |
102 |
118 |
115 |
116 |
128 |
140 |
217 |
EBITDA (mln) |
203 |
299 |
251 |
216 |
260 |
324 |
406 |
525 |
650 |
724 |
587 |
808 |
855 |
962 |
1,053 |
1,235 |
1,298 |
1,467 |
1,676 |
1,998 |
1,965 |
1,962 |
2,571 |
3,010 |
3,030 |
3,875 |
EBITDA(%) |
20.1% |
22.0% |
22.8% |
20.3% |
21.0% |
21.1% |
22.5% |
21.2% |
22.8% |
22.4% |
20.8% |
22.7% |
21.7% |
22.4% |
22.8% |
23.1% |
23.3% |
23.3% |
23.9% |
24.4% |
23.9% |
22.8% |
23.6% |
23.8% |
24.1% |
25.5% |
Podatek (mln) |
32 |
65 |
52 |
42 |
54 |
84 |
102 |
118 |
148 |
163 |
119 |
161 |
188 |
219 |
208 |
257 |
280 |
308 |
692 |
372 |
332 |
313 |
409 |
551 |
509 |
570 |
Zysk Netto (mln) |
36 |
108 |
84 |
80 |
104 |
163 |
206 |
256 |
353 |
419 |
318 |
496 |
524 |
555 |
636 |
709 |
764 |
823 |
650 |
1,205 |
1,155 |
1,203 |
1,591 |
1,902 |
1,928 |
2,424 |
Zysk netto Δ r/r |
0.0% |
203.1% |
-22.4% |
-4.0% |
29.4% |
57.0% |
26.3% |
23.9% |
38.1% |
18.7% |
-24.2% |
56.2% |
5.6% |
5.9% |
14.5% |
11.6% |
7.7% |
7.8% |
-21.0% |
85.2% |
-4.1% |
4.2% |
32.2% |
19.6% |
1.4% |
25.7% |
Zysk netto (%) |
3.5% |
7.9% |
7.6% |
7.6% |
8.4% |
10.7% |
11.4% |
10.3% |
12.4% |
13.0% |
11.3% |
14.0% |
13.3% |
12.9% |
13.8% |
13.3% |
13.7% |
13.1% |
9.3% |
14.7% |
14.0% |
14.0% |
14.6% |
15.1% |
15.4% |
15.9% |
EPS |
0.0619 |
0.16 |
0.13 |
0.12 |
0.15 |
0.23 |
0.29 |
0.36 |
0.5 |
0.6 |
0.46 |
0.72 |
0.77 |
0.86 |
1.0 |
1.13 |
1.24 |
1.34 |
1.07 |
2.0 |
1.94 |
2.02 |
2.66 |
3.19 |
3.23 |
2.01 |
EPS (rozwodnione) |
0.0606 |
0.16 |
0.12 |
0.12 |
0.15 |
0.23 |
0.28 |
0.35 |
0.49 |
0.59 |
0.46 |
0.71 |
0.76 |
0.85 |
0.98 |
1.11 |
1.21 |
1.31 |
1.03 |
1.93 |
1.88 |
1.96 |
2.54 |
3.06 |
3.11 |
1.92 |
Ilośc akcji (mln) |
577 |
665 |
671 |
679 |
689 |
704 |
708 |
716 |
714 |
703 |
686 |
695 |
679 |
646 |
636 |
626 |
618 |
617 |
611 |
602 |
595 |
596 |
598 |
596 |
596 |
1,204 |
Ważona ilośc akcji (mln) |
587 |
686 |
688 |
695 |
705 |
718 |
724 |
733 |
730 |
715 |
696 |
705 |
687 |
656 |
649 |
641 |
633 |
630 |
633 |
625 |
616 |
615 |
626 |
621 |
621 |
1,264 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |