Amphenol Corporation

Rachunek Zysków i Strat





Przychody TTM (mln): 14 232
EBIT TTM (mln): 2 952
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,011 1,360 1,104 1,062 1,240 1,530 1,808 2,471 2,851 3,236 2,820 3,554 3,940 4,292 4,615 5,346 5,569 6,286 7,011 8,202 8,225 8,599 10,876 12,623 12,555 15,223
Przychód Δ r/r 0.0% 34.5% -18.8% -3.8% 16.7% 23.5% 18.1% 36.7% 15.4% 13.5% -12.9% 26.0% 10.9% 8.9% 7.5% 15.8% 4.2% 12.9% 11.5% 17.0% 0.3% 4.5% 26.5% 16.1% -0.5% 21.3%
Marża brutto 34.6% 35.0% 36.2% 34.1% 33.8% 34.7% 35.7% 31.9% 32.6% 32.4% 31.4% 32.6% 31.6% 31.3% 31.4% 31.7% 32.0% 32.5% 32.9% 32.4% 31.8% 31.0% 31.3% 31.9% 32.5% 33.8%
EBIT (mln) 161 244 197 174 204 277 343 425 553 632 489 700 752 828 897 1,035 1,105 1,205 1,428 1,687 1,619 1,638 2,105 2,586 2,560 3,157
EBIT Δ r/r 0.0% 52.2% -19.4% -11.7% 17.5% 35.3% 24.1% 23.7% 30.2% 14.4% -22.7% 43.2% 7.3% 10.2% 8.3% 15.4% 6.8% 9.1% 18.5% 18.2% -4.0% 1.2% 28.5% 22.8% -1.0% 23.3%
EBIT (%) 15.9% 18.0% 17.9% 16.4% 16.5% 18.1% 19.0% 17.2% 19.4% 19.5% 17.3% 19.7% 19.1% 19.3% 19.4% 19.4% 19.8% 19.2% 20.4% 20.6% 19.7% 19.1% 19.4% 20.5% 20.4% 20.7%
Koszty finansowe (mln) 0 0 0 -46 -30 -23 -24 -39 -37 40 37 41 43 60 64 80 68 73 92 102 118 115 116 128 140 217
EBITDA (mln) 203 299 251 216 260 324 406 525 650 724 587 808 855 962 1,053 1,235 1,298 1,467 1,676 1,998 1,965 1,962 2,571 3,010 3,030 3,875
EBITDA(%) 20.1% 22.0% 22.8% 20.3% 21.0% 21.1% 22.5% 21.2% 22.8% 22.4% 20.8% 22.7% 21.7% 22.4% 22.8% 23.1% 23.3% 23.3% 23.9% 24.4% 23.9% 22.8% 23.6% 23.8% 24.1% 25.5%
Podatek (mln) 32 65 52 42 54 84 102 118 148 163 119 161 188 219 208 257 280 308 692 372 332 313 409 551 509 570
Zysk Netto (mln) 36 108 84 80 104 163 206 256 353 419 318 496 524 555 636 709 764 823 650 1,205 1,155 1,203 1,591 1,902 1,928 2,424
Zysk netto Δ r/r 0.0% 203.1% -22.4% -4.0% 29.4% 57.0% 26.3% 23.9% 38.1% 18.7% -24.2% 56.2% 5.6% 5.9% 14.5% 11.6% 7.7% 7.8% -21.0% 85.2% -4.1% 4.2% 32.2% 19.6% 1.4% 25.7%
Zysk netto (%) 3.5% 7.9% 7.6% 7.6% 8.4% 10.7% 11.4% 10.3% 12.4% 13.0% 11.3% 14.0% 13.3% 12.9% 13.8% 13.3% 13.7% 13.1% 9.3% 14.7% 14.0% 14.0% 14.6% 15.1% 15.4% 15.9%
EPS 0.0619 0.16 0.13 0.12 0.15 0.23 0.29 0.36 0.5 0.6 0.46 0.72 0.77 0.86 1.0 1.13 1.24 1.34 1.07 2.0 1.94 2.02 2.66 3.19 3.23 2.01
EPS (rozwodnione) 0.0606 0.16 0.12 0.12 0.15 0.23 0.28 0.35 0.49 0.59 0.46 0.71 0.76 0.85 0.98 1.11 1.21 1.31 1.03 1.93 1.88 1.96 2.54 3.06 3.11 1.92
Ilośc akcji (mln) 577 665 671 679 689 704 708 716 714 703 686 695 679 646 636 626 618 617 611 602 595 596 598 596 596 1,204
Ważona ilośc akcji (mln) 587 686 688 695 705 718 724 733 730 715 696 705 687 656 649 641 633 630 633 625 616 615 626 621 621 1,264
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD