Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 5 161.0 | 6 803.0 | 6 021.0 | 6 298.0 | 6 815.0 | 8 050.0 | 11 551.0 | 17 205.0 | 25 347.0 | 39 572.0 | 53 851.0 | 75 183.0 | 116 371.0 | 176 064.0 | 207 000.0 | 231 839.0 | 290 479.0 | 321 686.0 | 375 319.0 | 365 725.0 | 338 516.0 | 323 888.0 | 351 002.0 | 352 755.0 | 352 583.0 | 364 980.0 |
| Aktywa trwałe (mln) | 876.0 | 1 376.0 | 878.0 | 910.0 | 928.0 | 995.0 | 1 251.0 | 2 696.0 | 3 391.0 | 4 882.0 | 17 586.0 | 33 505.0 | 71 383.0 | 118 411.0 | 133 714.0 | 163 308.0 | 201 101.0 | 214 817.0 | 246 674.0 | 234 386.0 | 175 697.0 | 180 175.0 | 216 166.0 | 217 350.0 | 209 017.0 | 211 993.0 |
| Rzeczowe aktywa trwałe netto | 318.0 | 313.0 | 564.0 | 621.0 | 669.0 | 707.0 | 817.0 | 1 281.0 | 1 832.0 | 2 455.0 | 2 954.0 | 4 768.0 | 7 777.0 | 15 452.0 | 16 597.0 | 20 624.0 | 22 471.0 | 27 010.0 | 33 783.0 | 41 304.0 | 37 378.0 | 36 766.0 | 39 440.0 | 42 117.0 | 43 715.0 | 45 680.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 85.0 | 85.0 | 80.0 | 69.0 | 38.0 | 38.0 | 207.0 | 206.0 | 741.0 | 896.0 | 1 135.0 | 1 577.0 | 4 616.0 | 5 116.0 | 5 414.0 | 5 717.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 34.0 | 24.0 | 17.0 | 27.0 | 139.0 | 299.0 | 285.0 | 247.0 | 342.0 | 3 536.0 | 4 224.0 | 4 179.0 | 4 142.0 | 3 893.0 | 3 206.0 | 2 298.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 119.0 | 109.0 | 97.0 | 96.0 | 177.0 | 337.0 | 492.0 | 453.0 | 1 083.0 | 4 432.0 | 5 359.0 | 5 756.0 | 8 758.0 | 9 009.0 | 8 620.0 | 8 015.0 | 0.0 | 0.0 | 0.0 | 0.0 | (15 375.0) | (17 852.0) | 0.0 |
| Należności netto | 681.0 | 953.0 | 466.0 | 565.0 | 950.0 | 1 050.0 | 1 312.0 | 2 845.0 | 4 029.0 | 2 422.0 | 3 361.0 | 9 924.0 | 11 717.0 | 18 692.0 | 20 641.0 | 27 219.0 | 30 343.0 | 29 299.0 | 35 673.0 | 48 995.0 | 45 804.0 | 37 445.0 | 51 506.0 | 60 932.0 | 60 985.0 | 66 243.0 |
| Inwestycje długoterminowe | 0.0 | 786.0 | 128.0 | 39.0 | 5.0 | 25.0 | 38.0 | 0.0 | 708.0 | (138.0) | 10 528.0 | 25 391.0 | 55 618.0 | 92 122.0 | 106 215.0 | 130 162.0 | 164 065.0 | 170 430.0 | 194 714.0 | 170 799.0 | 105 341.0 | 100 887.0 | 127 877.0 | 120 805.0 | 100 544.0 | 91 479.0 |
| Aktywa obrotowe | 4 285.0 | 5 427.0 | 5 143.0 | 5 388.0 | 5 887.0 | 7 055.0 | 10 300.0 | 14 509.0 | 21 956.0 | 34 690.0 | 36 265.0 | 41 678.0 | 44 988.0 | 57 653.0 | 73 286.0 | 68 531.0 | 89 378.0 | 106 869.0 | 128 645.0 | 131 339.0 | 162 819.0 | 143 713.0 | 134 836.0 | 135 405.0 | 143 566.0 | 152 987.0 |
| Środki pieniężne i Inwestycje | 3 226.0 | 4 027.0 | 4 336.0 | 4 337.0 | 4 566.0 | 5 464.0 | 8 261.0 | 10 110.0 | 15 386.0 | 24 490.0 | 23 464.0 | 25 620.0 | 25 952.0 | 29 129.0 | 40 546.0 | 25 077.0 | 41 601.0 | 67 155.0 | 74 181.0 | 66 301.0 | 100 557.0 | 90 943.0 | 62 639.0 | 48 304.0 | 61 555.0 | 65 171.0 |
| Zapasy | 20.0 | 33.0 | 11.0 | 45.0 | 56.0 | 101.0 | 165.0 | 270.0 | 346.0 | 509.0 | 455.0 | 1 051.0 | 776.0 | 791.0 | 1 764.0 | 2 111.0 | 2 349.0 | 2 132.0 | 4 855.0 | 3 956.0 | 4 106.0 | 4 061.0 | 6 580.0 | 4 946.0 | 6 331.0 | 7 286.0 |
| Inwestycje krótkoterminowe | 1 900.0 | 2 836.0 | 2 026.0 | 2 085.0 | 1 170.0 | 2 495.0 | 4 770.0 | 3 718.0 | 6 034.0 | 12 615.0 | 18 201.0 | 14 359.0 | 16 137.0 | 18 383.0 | 26 287.0 | 11 233.0 | 20 481.0 | 46 671.0 | 53 892.0 | 40 388.0 | 51 713.0 | 52 927.0 | 27 699.0 | 24 658.0 | 31 590.0 | 35 228.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 326.0 | 1 191.0 | 2 310.0 | 2 252.0 | 3 396.0 | 2 969.0 | 3 491.0 | 6 392.0 | 9 352.0 | 11 875.0 | 5 263.0 | 11 261.0 | 9 815.0 | 10 746.0 | 14 259.0 | 13 844.0 | 21 120.0 | 20 484.0 | 20 289.0 | 25 913.0 | 48 844.0 | 38 016.0 | 34 940.0 | 23 646.0 | 29 965.0 | 29 943.0 |
| Należności krótkoterminowe | 812.0 | 1 157.0 | 801.0 | 911.0 | 1 154.0 | 1 451.0 | 1 779.0 | 3 390.0 | 4 970.0 | 5 520.0 | 5 601.0 | 12 015.0 | 14 632.0 | 21 175.0 | 22 367.0 | 30 196.0 | 35 490.0 | 37 294.0 | 49 049.0 | 55 888.0 | 46 236.0 | 42 296.0 | 54 763.0 | 64 115.0 | 62 611.0 | 68 960.0 |
| Dług krótkoterminowy | 1 900.0 | 2 836.0 | 2 026.0 | 2 085.0 | 304.0 | 386.0 | 576.0 | 1 515.0 | 1 805.0 | 1 697.0 | 1 590.0 | 2 466.0 | 5 606.0 | 6 310.0 | 7 679.0 | 6 308.0 | 10 999.0 | 11 605.0 | 18 473.0 | 20 748.0 | 16 240.0 | 13 769.0 | 15 613.0 | 21 110.0 | 15 807.0 | 22 511.0 |
| Zobowiązania krótkoterminowe | 1 549.0 | 1 933.0 | 1 518.0 | 1 658.0 | 2 357.0 | 2 680.0 | 3 484.0 | 6 471.0 | 9 299.0 | 14 092.0 | 19 282.0 | 20 722.0 | 27 970.0 | 38 542.0 | 43 658.0 | 63 448.0 | 80 610.0 | 79 006.0 | 100 814.0 | 116 866.0 | 105 718.0 | 105 392.0 | 125 481.0 | 153 982.0 | 145 308.0 | 176 392.0 |
| Rozliczenia międzyokresowe | (1 541.0) | (2 403.0) | 184.0 | 253.0 | 368.0 | 544.0 | 501.0 | 746.0 | 1 410.0 | 4 853.0 | 10 305.0 | 2 984.0 | 4 091.0 | 5 953.0 | 7 435.0 | 8 491.0 | 8 940.0 | 8 080.0 | 7 548.0 | 7 543.0 | 5 522.0 | 6 643.0 | 7 612.0 | 7 912.0 | 8 061.0 | 8 249.0 |
| Zobowiązania długoterminowe | 508.0 | 763.0 | 583.0 | 545.0 | 235.0 | 294.0 | 601.0 | 750.0 | 1 516.0 | 4 450.0 | 6 737.0 | 6 670.0 | 11 786.0 | 19 312.0 | 39 793.0 | 56 844.0 | 90 514.0 | 114 431.0 | 140 458.0 | 141 712.0 | 142 310.0 | 153 157.0 | 162 431.0 | 148 101.0 | 145 129.0 | 131 638.0 |
| Rezerwy z tytułu odroczonego podatku | 208.0 | 463.0 | 266.0 | 229.0 | 235.0 | 294.0 | 308.0 | 381.0 | 619.0 | 675.0 | 966.0 | 0.0 | 8 159.0 | 13 847.0 | 16 489.0 | 20 259.0 | 24 062.0 | 26 019.0 | 31 504.0 | 426.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 12430.0 |
| Zobowiązania ogółem | 2 057.0 | 2 696.0 | 2 101.0 | 2 203.0 | 2 592.0 | 2 974.0 | 4 085.0 | 7 221.0 | 10 815.0 | 18 542.0 | 26 019.0 | 27 392.0 | 39 756.0 | 57 854.0 | 83 451.0 | 120 292.0 | 171 124.0 | 193 437.0 | 241 272.0 | 258 578.0 | 248 028.0 | 258 549.0 | 287 912.0 | 302 083.0 | 290 437.0 | 308 030.0 |
| Kapitał własny | 3 104.0 | 4 107.0 | 3 920.0 | 4 095.0 | 4 223.0 | 5 076.0 | 7 466.0 | 9 984.0 | 14 532.0 | 21 030.0 | 27 832.0 | 47 791.0 | 76 615.0 | 118 210.0 | 123 549.0 | 111 547.0 | 119 355.0 | 128 249.0 | 134 047.0 | 107 147.0 | 90 488.0 | 65 339.0 | 63 090.0 | 50 672.0 | 62 146.0 | 56 950.0 |
| Udziały mniejszościowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Pasywa | 5 161.0 | 6 803.0 | 6 021.0 | 6 298.0 | 6 815.0 | 8 050.0 | 11 551.0 | 17 205.0 | 25 347.0 | 39 572.0 | 53 851.0 | 75 183.0 | 116 371.0 | 176 064.0 | 207 000.0 | 231 839.0 | 290 479.0 | 321 686.0 | 375 319.0 | 365 725.0 | 338 516.0 | 323 888.0 | 351 002.0 | 352 755.0 | 352 583.0 | nan |
| Inwestycje | 1 900.0 | 3 622.0 | 2 154.0 | 2 124.0 | 1 175.0 | 2 495.0 | 4 770.0 | 3 718.0 | 6 034.0 | 12 615.0 | 28 729.0 | 39 750.0 | 71 755.0 | 110 505.0 | 132 502.0 | 141 395.0 | 184 546.0 | 217 101.0 | 248 606.0 | 211 187.0 | 157 054.0 | 153 814.0 | 155 576.0 | 145 463.0 | 132 134.0 | 126 707.0 |
| Dług (mln) | 300.0 | 300.0 | 317.0 | 316.0 | 304.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16 960.0 | 35 295.0 | 64 462.0 | 87 032.0 | 115 680.0 | 114 483.0 | 108 047.0 | 112 436.0 | 124 719.0 | 120 069.0 | 111 088.0 | 119 059.0 |
| Środki pieniężne i inne aktywa pieniężne | 1 326.0 | 1 191.0 | 2 310.0 | 2 252.0 | 3 396.0 | 2 969.0 | 3 491.0 | 6 392.0 | 9 352.0 | 11 875.0 | 5 263.0 | 11 261.0 | 9 815.0 | 10 746.0 | 14 259.0 | 13 844.0 | 21 120.0 | 20 484.0 | 20 289.0 | 25 913.0 | 48 844.0 | 38 016.0 | 34 940.0 | 23 646.0 | 29 965.0 | 29 943.0 |
| Dług netto | (1 026.0) | (891.0) | (1 993.0) | (1 936.0) | (3 092.0) | (2 969.0) | (3 491.0) | (6 392.0) | (9 352.0) | (11 875.0) | (5 263.0) | (11 261.0) | (9 815.0) | (10 746.0) | 2 701.0 | 21 451.0 | 43 342.0 | 66 548.0 | 95 391.0 | 88 570.0 | 59 203.0 | 74 420.0 | 89 779.0 | 96 423.0 | 81 123.0 | 89 116.0 |
| Ticker | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE | APC.DE |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |