Wall Street Experts
ver. ZuMIgo(08/25)
Australian Unity Office Fund
Rachunek Zysków i Strat
Przychody TTM (mln): 57
EBIT TTM (mln): 15
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
36 |
37 |
42 |
43 |
36 |
53 |
59 |
58 |
51 |
47 |
32 |
Przychód Δ r/r |
0.0% |
2.8% |
11.6% |
2.9% |
-15.8% |
48.2% |
10.3% |
-2.3% |
-11.6% |
-8.3% |
-32.2% |
Marża brutto |
100.0% |
100.0% |
100.0% |
48.1% |
49.9% |
59.7% |
60.5% |
56.3% |
61.2% |
64.1% |
57.0% |
EBIT (mln) |
26 |
23 |
23 |
22 |
17 |
31 |
34 |
27 |
32 |
38 |
15 |
EBIT Δ r/r |
0.0% |
-11.3% |
3.0% |
-4.9% |
-24.2% |
82.3% |
11.9% |
-22.1% |
19.4% |
19.1% |
-61.5% |
EBIT (%) |
70.8% |
61.1% |
56.4% |
52.1% |
46.9% |
57.7% |
58.5% |
46.6% |
63.0% |
81.8% |
46.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
10 |
4 |
7 |
8 |
8 |
7 |
6 |
4 |
EBITDA (mln) |
-9 |
-14 |
0 |
-4 |
44 |
66 |
10 |
27 |
32 |
38 |
15 |
EBITDA(%) |
-25.7% |
-37.8% |
0.5% |
-8.5% |
121.4% |
124.5% |
17.6% |
46.6% |
63.0% |
81.8% |
46.4% |
Podatek (mln) |
-9 |
-14 |
0 |
-4 |
44 |
66 |
10 |
30 |
28 |
28 |
16 |
Zysk Netto (mln) |
16 |
9 |
24 |
19 |
61 |
97 |
45 |
13 |
23 |
-48 |
-4 |
Zysk netto Δ r/r |
0.0% |
-46.8% |
171.9% |
-21.2% |
225.4% |
60.5% |
-53.9% |
-70.5% |
75.6% |
-307.9% |
-90.8% |
Zysk netto (%) |
45.1% |
23.4% |
56.9% |
43.6% |
168.3% |
182.2% |
76.1% |
23.0% |
45.7% |
-103.7% |
-14.0% |
EPS |
0.22 |
0.0946 |
0.25 |
0.13 |
0.43 |
0.63 |
0.28 |
0.0813 |
0.14 |
-0.29 |
-0.027 |
EPS (rozwodnione) |
0.22 |
0.0946 |
0.25 |
0.13 |
0.43 |
0.63 |
0.28 |
0.0813 |
0.14 |
-0.29 |
-0.027 |
Ilośc akcji (mln) |
73 |
92 |
93 |
140 |
140 |
155 |
163 |
163 |
164 |
164 |
164 |
Ważona ilośc akcji (mln) |
73 |
92 |
93 |
140 |
140 |
155 |
163 |
163 |
164 |
164 |
164 |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |