PT Aneka Tambang Tbk

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 53 349 838
EBIT TTM (mln): 3 271 140
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 418,418 294 1,735,224 1,711,400 2,138,811 381 3,287,269 5,565,888 12,008,202 9,537,825 8,679,991 8,744,300 10,577,814 10,449,886 11,298,322 9,420,631 10,531,505 9,106,261 12,653,619 25,277,188 32,718,543 27,372,461 38,445,595 45,930,356 41,047,693
Przychód Δ r/r 0.0% -99.9% 590047.9% -1.4% 25.0% -100.0% 863058.3% 69.3% 115.7% -20.6% -9.0% 0.7% 21.0% -1.2% 8.1% -16.6% 11.8% -13.5% 39.0% 99.8% 29.4% -16.3% 40.5% 19.5% -10.6%
Marża brutto 100.0% 100.0% 37.1% 26.7% 80.9% 86.2% 44.4% 49.3% 86.0% 68.3% 26.0% 47.3% 53.5% 41.6% 33.2% 16.3% 8.2% 16.3% 19.4% 17.8% 16.7% 16.4% 16.5% 17.9% 14.9%
EBIT (mln) 418,418 263 467,126 281,640 346,643 1,080,996 1,135,804 2,403,694 6,843,168 1,454,133 587,521 1,985,430 2,234,140 777,842 188,011 -201,061 -526,464 8,156 605,408 1,888,649 855,543 2,032,303 2,738,144 6,454,763 2,672,565
EBIT Δ r/r 0.0% -99.9% 177334.9% -39.7% 23.1% 211.8% 5.1% 111.6% 184.7% -78.8% -59.6% 237.9% 12.5% -65.2% -75.8% -206.9% 161.8% -101.5% 7322.8% 212.0% -54.7% 137.5% 34.7% 135.7% -58.6%
EBIT (%) 100.0% 89.5% 26.9% 16.5% 16.2% 283843.7% 34.6% 43.2% 57.0% 15.2% 6.8% 22.7% 21.1% 7.4% 1.7% -2.1% -5.0% 0.1% 4.8% 7.5% 2.6% 7.4% 7.1% 14.1% 6.5%
Koszty finansowe (mln) 29,039 25,421 18,998 13,197 16,727 1,730 25,559 171,677 74,315 50,346 47,050 12,652 25,461 234,501 60,660 126,552 246,021 319,274 607,686 554,332 233,361 397,716 287,865 166,570 181,578
EBITDA (mln) 325,252 405,952 523,794 442,001 513,671 1,187,750 1,234,716 2,399,180 7,814,060 2,745,052 1,329,428 2,858,933 3,153,111 4,775,775 722,763 88,232 -726,476 1,224,275 1,892,705 2,824,011 1,965,553 2,044,332 3,538,446 6,584,946 4,135,296
EBITDA(%) 77.7% 138063.9% 30.2% 25.8% 24.0% 311874.8% 37.6% 43.1% 65.1% 28.8% 15.3% 32.7% 29.8% 45.7% 6.4% 0.9% -6.9% 13.4% 15.0% 11.2% 6.0% 7.5% 9.2% 14.3% 10.1%
Podatek (mln) 85,651 71 149,063 77,087 101,200 359,588 363,316 668,757 2,164,111 509,324 168,497 597,699 634,564 902,379 -542,878 -57,849 -227,921 172,485 317,893 391,075 493,182 491,824 1,181,769 1,393,807 776,833
Zysk Netto (mln) 210,949 383,155 358,155 204,013 242,932 826,399 845,840 1,558,745 5,121,268 1,313,176 559,253 1,683,400 1,910,050 2,993,115 409,944 -775,287 -1,440,852 64,810 136,507 874,425 193,851 1,149,353 1,861,743 3,820,965 3,077,646
Zysk netto Δ r/r 0.0% 81.6% -6.5% -43.0% 19.1% 240.2% 2.4% 84.3% 228.6% -74.4% -57.4% 201.0% 13.5% 56.7% -86.3% -289.1% 85.8% -104.5% 110.6% 540.6% -77.8% 492.9% 62.0% 105.2% -19.5%
Zysk netto (%) 50.4% 130310.6% 20.6% 11.9% 11.4% 216992.7% 25.7% 28.0% 42.6% 13.8% 6.4% 19.3% 18.1% 28.6% 3.6% -8.2% -13.7% 0.7% 1.1% 3.5% 0.6% 4.2% 4.8% 8.3% 7.5%
EPS 114463.95 41.06 38.38 18.61 23.76 86.65 88.67 163.41 536.84 137.61 58.67 176.81 200.54 1319.82 180.35 -341.5 -602.34 13.62 28.54 181.94 8.07 47.83 77.47 159.0 128.07
EPS (rozwodnione) 114463.95 41.06 38.38 18.61 23.76 86.65 88.67 163.41 536.84 137.61 58.67 176.81 200.54 1319.82 180.35 -341.5 -602.34 13.62 28.54 181.94 8.07 47.83 77.47 159.0 128.07
Ilośc akcji (mln) 9,332 9,332 9,332 9,538 9,538 9,538 9,538 9,538 9,538 9,538 9,536 9,523 9,523 2,268 2,270 2,270 2,392 4,806 4,806 4,806 24,031 24,031 24,031 24,031 24,031
Ważona ilośc akcji (mln) 9,332 9,332 9,332 9,538 9,538 9,538 9,538 9,538 9,538 9,538 9,536 9,523 9,523 2,268 2,270 2,270 2,392 4,806 4,806 4,806 24,031 24,031 24,031 24,031 24,031
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD IDR IDR IDR IDR IDR IDR IDR AUD IDR IDR IDR IDR