Wall Street Experts
ver. ZuMIgo(08/25)
AngloGold Ashanti Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 8 309
EBIT TTM (mln): 908
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,205 |
2,208 |
2,041 |
1,799 |
2,062 |
2,521 |
2,485 |
2,715 |
3,280 |
3,743 |
4,165 |
4,632 |
5,930 |
6,353 |
5,497 |
5,218 |
4,015 |
4,085 |
4,356 |
3,943 |
3,525 |
4,427 |
4,029 |
4,501 |
4,582 |
Przychód Δ r/r |
0.0% |
0.1% |
-7.6% |
-11.9% |
14.6% |
22.3% |
-1.4% |
9.3% |
20.8% |
14.1% |
11.3% |
11.2% |
28.0% |
7.1% |
-13.5% |
-5.1% |
-23.1% |
1.7% |
6.6% |
-9.5% |
-10.6% |
25.6% |
-9.0% |
11.7% |
1.8% |
Marża brutto |
29.3% |
31.0% |
36.4% |
47.9% |
39.6% |
19.8% |
32.4% |
39.5% |
38.0% |
27.1% |
24.5% |
23.4% |
39.9% |
34.8% |
26.3% |
20.0% |
17.8% |
20.6% |
18.0% |
19.6% |
25.6% |
38.6% |
29.1% |
25.2% |
22.4% |
EBIT (mln) |
448 |
265 |
458 |
412 |
288 |
233 |
-96 |
169 |
351 |
-1,220 |
-252 |
518 |
2,001 |
1,496 |
-2,440 |
519 |
337 |
495 |
80 |
327 |
621 |
1,459 |
810 |
329 |
568 |
EBIT Δ r/r |
0.0% |
-40.8% |
72.8% |
-10.0% |
-30.1% |
-19.1% |
-141.2% |
-276.0% |
107.7% |
-447.6% |
-79.4% |
-305.7% |
286.3% |
-25.2% |
-263.1% |
-121.3% |
-35.1% |
46.9% |
-83.8% |
308.8% |
89.9% |
134.9% |
-44.5% |
-59.4% |
72.6% |
EBIT (%) |
20.3% |
12.0% |
22.4% |
22.9% |
14.0% |
9.2% |
-3.9% |
6.2% |
10.7% |
-32.6% |
-6.0% |
11.2% |
33.7% |
23.5% |
-44.4% |
9.9% |
8.4% |
12.1% |
1.8% |
8.3% |
17.6% |
33.0% |
20.1% |
7.3% |
12.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
114 |
155 |
166 |
127 |
184 |
250 |
241 |
22 |
22 |
159 |
166 |
39 |
47 |
15 |
41 |
151 |
EBITDA (mln) |
356 |
766 |
954 |
683 |
671 |
908 |
1,174 |
1,113 |
1,871 |
384 |
1,409 |
1,442 |
2,646 |
2,336 |
1,898 |
1,832 |
1,144 |
1,230 |
1,384 |
1,248 |
1,243 |
2,200 |
1,482 |
962 |
903 |
EBITDA(%) |
16.2% |
34.7% |
46.7% |
38.0% |
32.5% |
36.0% |
47.2% |
41.0% |
57.0% |
10.3% |
33.8% |
31.1% |
44.6% |
36.8% |
34.5% |
35.1% |
28.5% |
30.1% |
31.8% |
31.7% |
35.3% |
49.7% |
36.8% |
21.4% |
19.7% |
Podatek (mln) |
37 |
73 |
111 |
62 |
146 |
-40 |
-121 |
122 |
118 |
-197 |
159 |
276 |
661 |
340 |
-333 |
255 |
211 |
189 |
108 |
128 |
250 |
625 |
312 |
173 |
285 |
Zysk Netto (mln) |
434 |
166 |
245 |
356 |
247 |
81 |
-292 |
-142 |
-814 |
-1,195 |
-374 |
76 |
1,398 |
829 |
-2,230 |
-58 |
-85 |
63 |
-171 |
133 |
369 |
1,009 |
614 |
233 |
-235 |
Zysk netto Δ r/r |
0.0% |
-61.8% |
47.6% |
45.3% |
-30.6% |
-67.2% |
-460.5% |
-51.4% |
473.2% |
46.8% |
-68.7% |
-120.3% |
1739.9% |
-40.7% |
-369.0% |
-97.4% |
46.6% |
-174.1% |
-371.4% |
-177.8% |
177.4% |
173.4% |
-39.1% |
-62.1% |
-200.9% |
Zysk netto (%) |
19.7% |
7.5% |
12.0% |
19.8% |
12.0% |
3.2% |
-11.8% |
-5.2% |
-24.8% |
-31.9% |
-9.0% |
1.6% |
23.6% |
13.0% |
-40.6% |
-1.1% |
-2.1% |
1.5% |
-3.9% |
3.4% |
10.5% |
22.8% |
15.2% |
5.2% |
-5.1% |
EPS |
2.2 |
0.78 |
-0.81 |
1.6 |
1.11 |
0.39 |
-1.1 |
-0.52 |
-2.94 |
-3.77 |
-1.04 |
0.2 |
4.11 |
2.32 |
-5.68 |
-0.14 |
-0.21 |
0.15 |
-0.41 |
0.32 |
0.88 |
2.36 |
1.48 |
0.71 |
-0.56 |
EPS (rozwodnione) |
2.04 |
0.77 |
-0.81 |
1.6 |
1.11 |
0.39 |
-1.1 |
-0.52 |
-2.94 |
-3.77 |
-1.04 |
0.2 |
3.55 |
1.77 |
-5.5 |
-0.14 |
-0.21 |
0.15 |
-0.41 |
0.32 |
0.88 |
2.36 |
1.48 |
0.71 |
-0.56 |
Ilośc akcji (mln) |
197 |
214 |
214 |
222 |
223 |
249 |
265 |
273 |
277 |
317 |
361 |
373 |
386 |
387 |
393 |
408 |
410 |
413 |
415 |
417 |
418 |
419 |
420 |
420 |
421 |
Ważona ilośc akcji (mln) |
213 |
217 |
214 |
222 |
224 |
259 |
265 |
273 |
277 |
317 |
361 |
373 |
421 |
422 |
406 |
408 |
410 |
415 |
415 |
417 |
418 |
419 |
420 |
421 |
421 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |