Wall Street Experts
ver. ZuMIgo(08/25)
Arista Networks, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 6 613
EBIT TTM (mln): 2 784
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
140 |
193 |
361 |
584 |
838 |
1,129 |
1,646 |
2,151 |
2,411 |
2,318 |
2,948 |
4,381 |
5,860 |
7,003 |
Przychód Δ r/r |
0.0% |
38.3% |
86.8% |
61.7% |
43.4% |
34.8% |
45.8% |
30.7% |
12.1% |
-3.9% |
27.2% |
48.6% |
33.8% |
19.5% |
Marża brutto |
69.0% |
68.3% |
66.0% |
67.1% |
64.9% |
64.0% |
64.5% |
63.8% |
64.1% |
63.9% |
63.8% |
61.1% |
61.9% |
64.1% |
EBIT (mln) |
44 |
40 |
66 |
126 |
149 |
243 |
470 |
273 |
806 |
700 |
925 |
1,527 |
2,257 |
2,945 |
EBIT Δ r/r |
0.0% |
-10.1% |
65.8% |
89.7% |
19.0% |
63.0% |
93.2% |
-41.9% |
194.8% |
-13.2% |
32.2% |
65.1% |
47.8% |
30.5% |
EBIT (%) |
31.7% |
20.6% |
18.3% |
21.5% |
17.8% |
21.6% |
28.6% |
12.7% |
33.4% |
30.2% |
31.4% |
34.9% |
38.5% |
42.0% |
Koszty finansowe (mln) |
6 |
7 |
7 |
6 |
3 |
3 |
3 |
3 |
0 |
0 |
0 |
-55 |
0 |
0 |
EBITDA (mln) |
45 |
42 |
70 |
138 |
163 |
265 |
498 |
724 |
839 |
744 |
975 |
1,590 |
2,309 |
3,007 |
EBITDA(%) |
32.4% |
21.6% |
19.5% |
23.6% |
19.4% |
23.5% |
30.3% |
33.7% |
34.8% |
32.1% |
33.1% |
36.3% |
39.4% |
42.0% |
Podatek (mln) |
4 |
12 |
16 |
35 |
25 |
58 |
52 |
-39 |
2 |
104 |
90 |
229 |
335 |
413 |
Zysk Netto (mln) |
34 |
21 |
42 |
87 |
121 |
184 |
423 |
328 |
860 |
635 |
841 |
1,352 |
2,087 |
2,852 |
Zysk netto Δ r/r |
0.0% |
-37.3% |
98.9% |
104.5% |
39.4% |
52.1% |
129.8% |
-22.5% |
162.1% |
-26.2% |
32.5% |
60.8% |
54.3% |
36.6% |
Zysk netto (%) |
24.3% |
11.0% |
11.8% |
14.9% |
14.5% |
16.3% |
25.7% |
15.3% |
35.7% |
27.4% |
28.5% |
30.9% |
35.6% |
40.7% |
EPS |
0.17 |
0.0315 |
0.0681 |
0.36 |
0.45 |
0.67 |
1.46 |
1.01 |
2.82 |
2.09 |
2.74 |
4.41 |
6.75 |
2.27 |
EPS (rozwodnione) |
0.16 |
0.0299 |
0.0673 |
0.32 |
0.42 |
0.63 |
1.34 |
1.01 |
2.66 |
2.0 |
2.63 |
4.27 |
6.58 |
2.23 |
Ilośc akcji (mln) |
205 |
305 |
305 |
194 |
264 |
275 |
289 |
323 |
305 |
304 |
307 |
306 |
309 |
1,256 |
Ważona ilośc akcji (mln) |
216 |
324 |
324 |
218 |
286 |
293 |
316 |
323 |
324 |
318 |
319 |
316 |
317 |
1,281 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |