Arista Networks, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 6 613
EBIT TTM (mln): 2 784
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 140 193 361 584 838 1,129 1,646 2,151 2,411 2,318 2,948 4,381 5,860 7,003
Przychód Δ r/r 0.0% 38.3% 86.8% 61.7% 43.4% 34.8% 45.8% 30.7% 12.1% -3.9% 27.2% 48.6% 33.8% 19.5%
Marża brutto 69.0% 68.3% 66.0% 67.1% 64.9% 64.0% 64.5% 63.8% 64.1% 63.9% 63.8% 61.1% 61.9% 64.1%
EBIT (mln) 44 40 66 126 149 243 470 273 806 700 925 1,527 2,257 2,945
EBIT Δ r/r 0.0% -10.1% 65.8% 89.7% 19.0% 63.0% 93.2% -41.9% 194.8% -13.2% 32.2% 65.1% 47.8% 30.5%
EBIT (%) 31.7% 20.6% 18.3% 21.5% 17.8% 21.6% 28.6% 12.7% 33.4% 30.2% 31.4% 34.9% 38.5% 42.0%
Koszty finansowe (mln) 6 7 7 6 3 3 3 3 0 0 0 -55 0 0
EBITDA (mln) 45 42 70 138 163 265 498 724 839 744 975 1,590 2,309 3,007
EBITDA(%) 32.4% 21.6% 19.5% 23.6% 19.4% 23.5% 30.3% 33.7% 34.8% 32.1% 33.1% 36.3% 39.4% 42.0%
Podatek (mln) 4 12 16 35 25 58 52 -39 2 104 90 229 335 413
Zysk Netto (mln) 34 21 42 87 121 184 423 328 860 635 841 1,352 2,087 2,852
Zysk netto Δ r/r 0.0% -37.3% 98.9% 104.5% 39.4% 52.1% 129.8% -22.5% 162.1% -26.2% 32.5% 60.8% 54.3% 36.6%
Zysk netto (%) 24.3% 11.0% 11.8% 14.9% 14.5% 16.3% 25.7% 15.3% 35.7% 27.4% 28.5% 30.9% 35.6% 40.7%
EPS 0.17 0.0315 0.0681 0.36 0.45 0.67 1.46 1.01 2.82 2.09 2.74 4.41 6.75 2.27
EPS (rozwodnione) 0.16 0.0299 0.0673 0.32 0.42 0.63 1.34 1.01 2.66 2.0 2.63 4.27 6.58 2.23
Ilośc akcji (mln) 205 305 305 194 264 275 289 323 305 304 307 306 309 1,256
Ważona ilośc akcji (mln) 216 324 324 218 286 293 316 323 324 318 319 316 317 1,281
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD