Andritz AG

Rachunek Zysków i Strat





Przychody TTM (mln): 8 475
EBIT TTM (mln): 709
index 0 1 2 3 4 5 6 7 8 9 10
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2020 2021 2022 2023
Przychód (mln) 1,111 1,222 1,481 1,744 2,710 3,282 3,666 6,700 6,463 7,543 8,660
Przychód Δ r/r 0.0% 9.9% 21.3% 17.8% 55.3% 21.1% 11.7% 82.8% -3.5% 16.7% 14.8%
Marża brutto 44.4% 44.4% 42.3% 40.4% 37.6% 39.5% 41.4% 45.4% 48.7% 47.9% 45.9%
EBIT (mln) 45 49 76 107 160 193 219 384 464 542 715
EBIT Δ r/r 0.0% 8.1% 55.6% 40.1% 49.9% 20.5% 13.5% 75.7% 20.8% 16.9% 31.9%
EBIT (%) 4.1% 4.0% 5.1% 6.1% 5.9% 5.9% 6.0% 5.7% 7.2% 7.2% 8.3%
Koszty finansowe (mln) 0 0 6 8 19 25 0 46 40 32 49
EBITDA (mln) 81 84 119 141 219 271 795 640 703 795 940
EBITDA(%) 7.3% 6.9% 8.0% 8.1% 8.1% 8.3% 21.7% 9.6% 10.9% 10.5% 10.9%
Podatek (mln) 18 19 23 30 45 62 63 77 118 138 184
Zysk Netto (mln) 28 31 53 79 118 133 147 207 326 410 510
Zysk netto Δ r/r 0.0% 10.4% 73.4% 48.7% 50.6% 12.0% 10.8% 40.8% 57.2% 25.8% 24.6%
Zysk netto (%) 2.5% 2.5% 3.6% 4.5% 4.4% 4.0% 4.0% 3.1% 5.0% 5.4% 5.9%
EPS 0.26 0.28 51.25 76.63 28.88 1.31 1.37 2.08 3.28 4.14 5.15
EPS (rozwodnione) 0.26 0.28 51.13 76.13 28.75 1.3 1.37 2.08 3.27 4.13 5.13
Ilośc akcji (mln) 104 103 103 103 103 103 102 99 99 99 99
Ważona ilośc akcji (mln) 104 103 103 103 103 104 103 99 100 99 100
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR