Wall Street Experts
ver. ZuMIgo(08/25)
Andritz AG
Rachunek Zysków i Strat
Przychody TTM (mln): 8 475
EBIT TTM (mln): 709
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
1,111 |
1,222 |
1,481 |
1,744 |
2,710 |
3,282 |
3,666 |
6,700 |
6,463 |
7,543 |
8,660 |
Przychód Δ r/r |
0.0% |
9.9% |
21.3% |
17.8% |
55.3% |
21.1% |
11.7% |
82.8% |
-3.5% |
16.7% |
14.8% |
Marża brutto |
44.4% |
44.4% |
42.3% |
40.4% |
37.6% |
39.5% |
41.4% |
45.4% |
48.7% |
47.9% |
45.9% |
EBIT (mln) |
45 |
49 |
76 |
107 |
160 |
193 |
219 |
384 |
464 |
542 |
715 |
EBIT Δ r/r |
0.0% |
8.1% |
55.6% |
40.1% |
49.9% |
20.5% |
13.5% |
75.7% |
20.8% |
16.9% |
31.9% |
EBIT (%) |
4.1% |
4.0% |
5.1% |
6.1% |
5.9% |
5.9% |
6.0% |
5.7% |
7.2% |
7.2% |
8.3% |
Koszty finansowe (mln) |
0 |
0 |
6 |
8 |
19 |
25 |
0 |
46 |
40 |
32 |
49 |
EBITDA (mln) |
81 |
84 |
119 |
141 |
219 |
271 |
795 |
640 |
703 |
795 |
940 |
EBITDA(%) |
7.3% |
6.9% |
8.0% |
8.1% |
8.1% |
8.3% |
21.7% |
9.6% |
10.9% |
10.5% |
10.9% |
Podatek (mln) |
18 |
19 |
23 |
30 |
45 |
62 |
63 |
77 |
118 |
138 |
184 |
Zysk Netto (mln) |
28 |
31 |
53 |
79 |
118 |
133 |
147 |
207 |
326 |
410 |
510 |
Zysk netto Δ r/r |
0.0% |
10.4% |
73.4% |
48.7% |
50.6% |
12.0% |
10.8% |
40.8% |
57.2% |
25.8% |
24.6% |
Zysk netto (%) |
2.5% |
2.5% |
3.6% |
4.5% |
4.4% |
4.0% |
4.0% |
3.1% |
5.0% |
5.4% |
5.9% |
EPS |
0.26 |
0.28 |
51.25 |
76.63 |
28.88 |
1.31 |
1.37 |
2.08 |
3.28 |
4.14 |
5.15 |
EPS (rozwodnione) |
0.26 |
0.28 |
51.13 |
76.13 |
28.75 |
1.3 |
1.37 |
2.08 |
3.27 |
4.13 |
5.13 |
Ilośc akcji (mln) |
104 |
103 |
103 |
103 |
103 |
103 |
102 |
99 |
99 |
99 |
99 |
Ważona ilośc akcji (mln) |
104 |
103 |
103 |
103 |
103 |
104 |
103 |
99 |
100 |
99 |
100 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |