Ananda Development Public Company Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 6 380
EBIT TTM (mln): 536
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13
Rok finansowy 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 2,213 5,661 5,103 9,173 10,438 10,740 11,730 12,575 10,107 8,720 4,104 3,564 3,065 3,819
Przychód Δ r/r 0.0% 155.8% -9.9% 79.8% 13.8% 2.9% 9.2% 7.2% -19.6% -13.7% -52.9% -13.2% -14.0% 24.6%
Marża brutto 18.5% 21.4% 32.4% 37.4% 38.7% 38.7% 34.5% 36.0% 31.2% 28.3% 30.2% 26.7% 20.9% 26.0%
EBIT (mln) -6 178 14 1,176 1,596 1,547 2,143 1,987 245 1,392 1,307 249 -37 -840
EBIT Δ r/r 0.0% -3146.8% -92.4% 8576.9% 35.7% -3.0% 38.5% -7.3% -87.6% 467.0% -6.1% -81.0% -115.0% 2154.0%
EBIT (%) -0.3% 3.1% 0.3% 12.8% 15.3% 14.4% 18.3% 15.8% 2.4% 16.0% 31.8% 7.0% -1.2% -22.0%
Koszty finansowe (mln) 99 581 288 -87 227 254 335 285 368 590 624 676 712 1,233
EBITDA (mln) 99 450 482 1,362 1,885 1,871 2,237 2,042 3,144 1,547 1,544 445 148 -638
EBITDA(%) 4.5% 7.9% 9.4% 14.8% 18.1% 17.4% 19.1% 16.2% 31.1% 17.7% 37.6% 12.5% 4.8% -16.7%
Podatek (mln) -64 -60 38 213 294 341 306 373 95 -42 72 -80 -52 59
Zysk Netto (mln) 129 -317 -287 812 1,301 1,207 1,501 1,328 2,419 705 975 -348 -160 -1,163
Zysk netto Δ r/r 0.0% -346.2% -9.4% -382.3% 60.3% -7.3% 24.4% -11.5% 82.1% -70.9% 38.4% -135.7% -54.0% 627.3%
Zysk netto (%) 5.8% -5.6% -5.6% 8.8% 12.5% 11.2% 12.8% 10.6% 23.9% 8.1% 23.8% -9.8% -5.2% -30.4%
EPS 0.0699 -0.16 -0.14 0.24 0.39 0.36 0.42 0.34 0.72 0.0937 0.29 -0.1 -0.0384 -0.28
EPS (rozwodnione) 0.0699 -0.16 -0.14 0.24 0.39 0.36 0.42 0.34 0.72 0.0937 0.29 -0.1 -0.0384 -0.28
Ilośc akcji (mln) 1,878 2,003 2,106 3,333 3,333 3,337 3,337 3,337 3,337 3,337 3,337 3,404 4,166 4,166
Ważona ilośc akcji (mln) 1,878 2,003 2,109 3,338 3,338 3,338 3,338 3,338 3,338 3,337 3,337 3,404 4,166 4,166
Waluta THB THB THB THB THB THB THB THB THB THB THB THB THB THB