Wall Street Experts
ver. ZuMIgo(08/25)
Ananda Development Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 6 380
EBIT TTM (mln): 536
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,213 |
5,661 |
5,103 |
9,173 |
10,438 |
10,740 |
11,730 |
12,575 |
10,107 |
8,720 |
4,104 |
3,564 |
3,065 |
3,819 |
Przychód Δ r/r |
0.0% |
155.8% |
-9.9% |
79.8% |
13.8% |
2.9% |
9.2% |
7.2% |
-19.6% |
-13.7% |
-52.9% |
-13.2% |
-14.0% |
24.6% |
Marża brutto |
18.5% |
21.4% |
32.4% |
37.4% |
38.7% |
38.7% |
34.5% |
36.0% |
31.2% |
28.3% |
30.2% |
26.7% |
20.9% |
26.0% |
EBIT (mln) |
-6 |
178 |
14 |
1,176 |
1,596 |
1,547 |
2,143 |
1,987 |
245 |
1,392 |
1,307 |
249 |
-37 |
-840 |
EBIT Δ r/r |
0.0% |
-3146.8% |
-92.4% |
8576.9% |
35.7% |
-3.0% |
38.5% |
-7.3% |
-87.6% |
467.0% |
-6.1% |
-81.0% |
-115.0% |
2154.0% |
EBIT (%) |
-0.3% |
3.1% |
0.3% |
12.8% |
15.3% |
14.4% |
18.3% |
15.8% |
2.4% |
16.0% |
31.8% |
7.0% |
-1.2% |
-22.0% |
Koszty finansowe (mln) |
99 |
581 |
288 |
-87 |
227 |
254 |
335 |
285 |
368 |
590 |
624 |
676 |
712 |
1,233 |
EBITDA (mln) |
99 |
450 |
482 |
1,362 |
1,885 |
1,871 |
2,237 |
2,042 |
3,144 |
1,547 |
1,544 |
445 |
148 |
-638 |
EBITDA(%) |
4.5% |
7.9% |
9.4% |
14.8% |
18.1% |
17.4% |
19.1% |
16.2% |
31.1% |
17.7% |
37.6% |
12.5% |
4.8% |
-16.7% |
Podatek (mln) |
-64 |
-60 |
38 |
213 |
294 |
341 |
306 |
373 |
95 |
-42 |
72 |
-80 |
-52 |
59 |
Zysk Netto (mln) |
129 |
-317 |
-287 |
812 |
1,301 |
1,207 |
1,501 |
1,328 |
2,419 |
705 |
975 |
-348 |
-160 |
-1,163 |
Zysk netto Δ r/r |
0.0% |
-346.2% |
-9.4% |
-382.3% |
60.3% |
-7.3% |
24.4% |
-11.5% |
82.1% |
-70.9% |
38.4% |
-135.7% |
-54.0% |
627.3% |
Zysk netto (%) |
5.8% |
-5.6% |
-5.6% |
8.8% |
12.5% |
11.2% |
12.8% |
10.6% |
23.9% |
8.1% |
23.8% |
-9.8% |
-5.2% |
-30.4% |
EPS |
0.0699 |
-0.16 |
-0.14 |
0.24 |
0.39 |
0.36 |
0.42 |
0.34 |
0.72 |
0.0937 |
0.29 |
-0.1 |
-0.0384 |
-0.28 |
EPS (rozwodnione) |
0.0699 |
-0.16 |
-0.14 |
0.24 |
0.39 |
0.36 |
0.42 |
0.34 |
0.72 |
0.0937 |
0.29 |
-0.1 |
-0.0384 |
-0.28 |
Ilośc akcji (mln) |
1,878 |
2,003 |
2,106 |
3,333 |
3,333 |
3,337 |
3,337 |
3,337 |
3,337 |
3,337 |
3,337 |
3,404 |
4,166 |
4,166 |
Ważona ilośc akcji (mln) |
1,878 |
2,003 |
2,109 |
3,338 |
3,338 |
3,338 |
3,338 |
3,338 |
3,338 |
3,337 |
3,337 |
3,404 |
4,166 |
4,166 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |