Wall Street Experts
ver. ZuMIgo(08/25)
Aemetis, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 291
EBIT TTM (mln): -38
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
Rok finansowy |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
9 |
8 |
142 |
189 |
178 |
208 |
147 |
143 |
150 |
172 |
202 |
166 |
212 |
257 |
187 |
268 |
Przychód Δ r/r |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
1024.9% |
-11.4% |
1644.4% |
33.2% |
-6.1% |
17.0% |
-29.4% |
-2.4% |
4.9% |
14.2% |
17.8% |
-18.0% |
28.0% |
21.0% |
-27.2% |
43.3% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-171.5% |
1.4% |
-1.5% |
3.3% |
-4.7% |
10.3% |
17.9% |
2.9% |
8.1% |
2.2% |
3.2% |
6.3% |
6.7% |
3.7% |
-2.2% |
1.1% |
-0.2% |
EBIT (mln) |
0 |
-0 |
-0 |
-0 |
-15 |
-13 |
-9 |
-5 |
-5 |
-19 |
2 |
24 |
-9 |
-1 |
-12 |
-11 |
-5 |
-6 |
-20 |
-34 |
-37 |
-40 |
EBIT Δ r/r |
0.0% |
-inf% |
-0.2% |
971.1% |
14265.1% |
-14.8% |
-31.0% |
-41.1% |
-12.6% |
323.9% |
-113.0% |
871.5% |
-135.7% |
-90.9% |
1459.9% |
-10.3% |
-54.9% |
23.1% |
225.3% |
74.2% |
8.7% |
8.1% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1556.8% |
-95.4% |
-63.4% |
-3.2% |
-10.1% |
1.4% |
11.6% |
-5.9% |
-0.5% |
-8.1% |
-6.4% |
-2.4% |
-3.7% |
-9.3% |
-13.4% |
-20.0% |
-15.1% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
-29 |
1 |
3 |
4 |
14 |
19 |
12 |
17 |
17 |
17 |
14 |
18 |
28 |
31 |
28 |
31 |
65 |
53 |
EBITDA (mln) |
0 |
-0 |
-0 |
-0 |
-34 |
-12 |
-6 |
-4 |
-3 |
10 |
7 |
29 |
-9 |
-0 |
-18 |
-17 |
-4 |
-7 |
-17 |
-19 |
-30 |
-37 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1498.5% |
-63.7% |
-53.7% |
-2.4% |
5.3% |
4.2% |
13.9% |
-6.1% |
-0.3% |
-11.7% |
-10.0% |
-2.0% |
-4.0% |
-7.8% |
-7.3% |
-16.3% |
-13.9% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
-0 |
-1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-1 |
-0 |
1 |
-54 |
-11 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
-0 |
-5 |
-16 |
-11 |
-8 |
-18 |
-9 |
-24 |
7 |
-27 |
-16 |
-30 |
-33 |
-39 |
-37 |
-47 |
-108 |
-46 |
-88 |
Zysk netto Δ r/r |
0.0% |
-inf% |
-9.6% |
971.1% |
4760.3% |
213.9% |
-30.7% |
-23.2% |
117.2% |
-50.3% |
168.5% |
-129.2% |
-480.5% |
-42.4% |
93.8% |
9.0% |
19.6% |
-7.1% |
28.6% |
128.6% |
-56.9% |
88.6% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-1941.5% |
-119.6% |
-103.6% |
-12.9% |
-4.8% |
-13.8% |
3.4% |
-18.5% |
-10.9% |
-20.2% |
-19.2% |
-19.5% |
-22.1% |
-22.2% |
-42.0% |
-24.9% |
-32.7% |
EPS |
0.0 |
-0.0473 |
-0.0256 |
-0.27 |
-0.67 |
-1.87 |
-1.27 |
-0.96 |
-1.77 |
-0.6 |
-1.28 |
0.35 |
-1.37 |
-0.79 |
-1.53 |
-1.63 |
-1.93 |
-1.74 |
-1.54 |
-3.12 |
-1.22 |
-1.91 |
EPS (rozwodnione) |
0.0 |
-0.0473 |
-0.0256 |
-0.27 |
-0.67 |
-1.87 |
-1.27 |
-0.96 |
-1.77 |
-0.6 |
-1.28 |
0.34 |
-1.37 |
-0.79 |
-1.53 |
-1.63 |
-1.93 |
-1.74 |
-1.54 |
-3.12 |
-1.22 |
-1.91 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
8 |
8 |
9 |
9 |
10 |
15 |
19 |
20 |
20 |
20 |
20 |
20 |
20 |
21 |
31 |
35 |
38 |
46 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
8 |
8 |
9 |
9 |
10 |
15 |
19 |
21 |
20 |
20 |
20 |
20 |
20 |
21 |
31 |
35 |
38 |
46 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |