Aemetis, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 291
EBIT TTM (mln): -38
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 0 1 9 8 142 189 178 208 147 143 150 172 202 166 212 257 187 268
Przychód Δ r/r 0.0% 0.0% 0.0% 0.0% 0.0% inf% 1024.9% -11.4% 1644.4% 33.2% -6.1% 17.0% -29.4% -2.4% 4.9% 14.2% 17.8% -18.0% 28.0% 21.0% -27.2% 43.3%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% -171.5% 1.4% -1.5% 3.3% -4.7% 10.3% 17.9% 2.9% 8.1% 2.2% 3.2% 6.3% 6.7% 3.7% -2.2% 1.1% -0.2%
EBIT (mln) 0 -0 -0 -0 -15 -13 -9 -5 -5 -19 2 24 -9 -1 -12 -11 -5 -6 -20 -34 -37 -40
EBIT Δ r/r 0.0% -inf% -0.2% 971.1% 14265.1% -14.8% -31.0% -41.1% -12.6% 323.9% -113.0% 871.5% -135.7% -90.9% 1459.9% -10.3% -54.9% 23.1% 225.3% 74.2% 8.7% 8.1%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% -1556.8% -95.4% -63.4% -3.2% -10.1% 1.4% 11.6% -5.9% -0.5% -8.1% -6.4% -2.4% -3.7% -9.3% -13.4% -20.0% -15.1%
Koszty finansowe (mln) 0 0 0 0 -29 1 3 4 14 19 12 17 17 17 14 18 28 31 28 31 65 53
EBITDA (mln) 0 -0 -0 -0 -34 -12 -6 -4 -3 10 7 29 -9 -0 -18 -17 -4 -7 -17 -19 -30 -37
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% -1498.5% -63.7% -53.7% -2.4% 5.3% 4.2% 13.9% -6.1% -0.3% -11.7% -10.0% -2.0% -4.0% -7.8% -7.3% -16.3% -13.9%
Podatek (mln) 0 0 0 0 0 0 2 0 -0 -1 0 0 0 0 0 0 1 -1 -0 1 -54 -11
Zysk Netto (mln) 0 -0 -0 -0 -5 -16 -11 -8 -18 -9 -24 7 -27 -16 -30 -33 -39 -37 -47 -108 -46 -88
Zysk netto Δ r/r 0.0% -inf% -9.6% 971.1% 4760.3% 213.9% -30.7% -23.2% 117.2% -50.3% 168.5% -129.2% -480.5% -42.4% 93.8% 9.0% 19.6% -7.1% 28.6% 128.6% -56.9% 88.6%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% -1941.5% -119.6% -103.6% -12.9% -4.8% -13.8% 3.4% -18.5% -10.9% -20.2% -19.2% -19.5% -22.1% -22.2% -42.0% -24.9% -32.7%
EPS 0.0 -0.0473 -0.0256 -0.27 -0.67 -1.87 -1.27 -0.96 -1.77 -0.6 -1.28 0.35 -1.37 -0.79 -1.53 -1.63 -1.93 -1.74 -1.54 -3.12 -1.22 -1.91
EPS (rozwodnione) 0.0 -0.0473 -0.0256 -0.27 -0.67 -1.87 -1.27 -0.96 -1.77 -0.6 -1.28 0.34 -1.37 -0.79 -1.53 -1.63 -1.93 -1.74 -1.54 -3.12 -1.22 -1.91
Ilośc akcji (mln) 0 0 0 0 8 8 9 9 10 15 19 20 20 20 20 20 20 21 31 35 38 46
Ważona ilośc akcji (mln) 0 0 0 0 8 8 9 9 10 15 19 21 20 20 20 20 20 21 31 35 38 46
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD