Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
113.047 |
82.067 |
94.175 |
94.34 |
97.236 |
104.344 |
109.889 |
117.816 |
120.217 |
112.319 |
97.175 |
104.832 |
116.553 |
113.07 |
131.22 |
134.266 |
136.724 |
148.774 |
162.965 |
161.31 |
171.293 |
177.157 |
192.835 |
195.949 |
192.444 |
Aktywa trwałe (mln) |
54.23 |
38.409 |
29.44 |
22.944 |
20.949 |
33.55 |
29.353 |
26.138 |
25.256 |
41.958 |
44.632 |
38.71 |
34.161 |
33.222 |
37.873 |
48.676 |
42.629 |
39.248 |
55.44 |
48.808 |
45.627 |
40.534 |
36.644 |
45.808 |
73.747999 |
Rzeczowe aktywa trwałe netto |
18.614 |
16.842 |
10.213 |
8.918 |
7.57 |
7.977 |
7.669 |
7.08 |
6.903 |
7.189 |
6.49 |
5.723 |
4.912 |
4.482 |
3.681 |
3.548 |
3.396 |
2.055 |
3.034 |
3.585 |
5.426 |
4.882 |
4.589 |
6.886 |
5.554 |
Wartość firmy |
6.4 |
7.0 |
7.7 |
4.346 |
4.346 |
10.344 |
11.12 |
11.21 |
11.912 |
11.709 |
12.601 |
12.601 |
12.601 |
12.601 |
13.819 |
18.749 |
18.749 |
19.549 |
25.888 |
25.888 |
25.888 |
25.888 |
25.888 |
29.558 |
45.782 |
Wartości niematerialne i prawne |
23.391 |
13.913 |
12.094 |
4.346 |
4.346 |
12.482 |
8.604 |
7.609 |
6.243 |
5.809 |
9.567 |
9.442 |
9.054 |
9.395 |
11.266 |
12.563 |
10.998 |
12.013 |
14.848 |
13.795 |
9.494 |
5.127 |
1.733 |
2.534 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
23.391 |
13.913 |
12.094 |
4.346 |
4.346 |
12.482 |
19.724 |
18.819 |
18.155 |
17.518 |
22.168 |
22.043 |
21.655 |
21.996 |
25.085 |
31.312 |
29.747 |
31.562 |
40.736 |
39.683 |
35.382 |
31.015 |
27.621 |
32.092 |
45.782 |
Należności netto |
20.376 |
15.624 |
11.676 |
10.62 |
9.584 |
12.511 |
15.816 |
16.349 |
15.874 |
13.229 |
11.14 |
18.56 |
19.812 |
16.92 |
19.795 |
19.603 |
20.548 |
19.871 |
22.018 |
20.294 |
25.007 |
26.639 |
23.608 |
28.009 |
28.339 |
Inwestycje długoterminowe |
9.9 |
5.9 |
5.4 |
0.836 |
0.539 |
3.016 |
0.499 |
(0.911) |
(0.64) |
17.094 |
15.849 |
10.844 |
7.508 |
6.658 |
8.975 |
13.156 |
7.924 |
4.455 |
8.893 |
2.484 |
0.701 |
(2.627) |
(1.772) |
0.486 |
0.0 |
Aktywa obrotowe |
58.817 |
43.658 |
64.735 |
71.396 |
76.287 |
70.794 |
80.536 |
91.678 |
94.961 |
70.361 |
52.543 |
66.122 |
82.392 |
79.848 |
93.347 |
85.59 |
94.095 |
109.526 |
107.525 |
112.502 |
125.666 |
136.623 |
156.191 |
150.141 |
118.696 |
Środki pieniężne i Inwestycje |
34.367 |
25.175 |
51.862 |
59.741 |
65.827 |
56.045 |
62.149 |
72.769 |
76.141 |
54.0 |
38.03 |
44.567 |
59.362 |
59.766 |
70.599 |
62.239 |
69.961 |
85.333 |
78.915 |
85.998 |
93.975 |
104.664 |
127.516 |
115.051 |
83.773 |
Zapasy |
0.074 |
(0.041) |
(0.003) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(34.657) |
(41.572) |
(56.144) |
1e-06 |
(1.139) |
0.0 |
0.0 |
1e-06 |
0.0 |
(49.087) |
(39.168) |
(42.645) |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
21.457 |
15.118 |
20.433 |
29.017 |
28.297 |
24.898 |
32.724 |
27.142 |
16.905 |
16.371 |
16.3 |
20.639 |
20.251 |
18.602 |
14.796 |
17.584 |
20.957 |
19.332 |
26.121 |
24.71 |
14.161 |
16.006 |
16.826 |
23.451 |
24.261 |
Środki pieniężne i inne aktywa pieniężne |
12.91 |
10.057 |
31.429 |
30.724 |
37.53 |
31.147 |
29.425 |
45.627 |
59.236 |
37.629 |
21.73 |
23.928 |
39.111 |
41.164 |
55.803 |
44.655 |
49.004 |
66.001 |
52.794 |
61.288 |
79.814 |
88.658 |
110.69 |
91.6 |
59.512 |
Należności krótkoterminowe |
3.505 |
2.658 |
1.82 |
0.412 |
0.678 |
1.313 |
0.917 |
1.138 |
1.578 |
0.822 |
0.986 |
1.011 |
1.042 |
1.207 |
1.382 |
0.92 |
1.28 |
1.541 |
1.974 |
2.448 |
1.643 |
1.732 |
2.506 |
2.427 |
1.248 |
Dług krótkoterminowy |
1.493 |
1.587 |
2.626 |
0.0 |
1.987 |
2.096 |
4.195 |
4.219 |
2.9 |
4.651 |
5.296 |
6.59 |
7.602 |
3.293 |
6.772 |
6.545 |
7.236 |
6.588 |
9.677 |
5.995 |
0.763 |
0.739 |
0.541 |
0.411 |
3.657 |
Zobowiązania krótkoterminowe |
35.613 |
28.057 |
23.511 |
17.16 |
16.326 |
22.589 |
25.49 |
28.327 |
26.899 |
24.929 |
23.415 |
29.407 |
32.283 |
28.76 |
34.527 |
39.25 |
39.294 |
42.737 |
46.123 |
43.101 |
46.983 |
50.664 |
57.489 |
56.327 |
60.343 |
Rozliczenia międzyokresowe |
15.936 |
13.633 |
10.573 |
10.18 |
10.059 |
13.731 |
15.306 |
15.441 |
16.441 |
16.101 |
15.147 |
17.307 |
19.441 |
21.291 |
23.638 |
28.511 |
27.999 |
29.437 |
33.226 |
33.283 |
34.227 |
37.142 |
41.953 |
43.124 |
47.621 |
Zobowiązania długoterminowe |
2.882 |
2.325 |
0.152 |
0.0 |
0.0 |
0.121 |
0.868 |
1.697 |
1.202 |
1.163 |
1.48 |
1.375 |
1.24 |
1.066 |
4.133 |
2.09 |
2.536 |
2.287 |
4.258 |
3.602 |
4.413 |
4.102 |
2.37 |
0.288 |
1.619999 |
Rezerwy z tytułu odroczonego podatku |
1.975 |
1.28 |
0.0 |
0.0 |
0.0 |
0.121 |
0.87 |
1.697 |
1.202 |
1.163 |
1.48 |
1.375 |
1.24 |
1.066 |
1.936 |
0.995 |
1.319 |
1.994 |
2.615 |
3.514 |
2.897 |
2.627 |
1.772 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
1.045 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.187 |
1.56 |
1.002 |
0.476 |
0.047 |
Zobowiązania ogółem |
38.495 |
30.382 |
23.663 |
17.16 |
16.326 |
22.589 |
26.358 |
30.024 |
28.101 |
26.092 |
24.895 |
30.782 |
33.523 |
29.826 |
38.66 |
41.34 |
41.83 |
45.024 |
50.381 |
46.703 |
51.396 |
54.766 |
59.859 |
56.615 |
61.963 |
Kapitał własny |
74.552 |
51.685 |
70.512 |
77.18 |
80.91 |
81.755 |
83.531 |
87.792 |
92.116 |
86.227 |
72.28 |
74.05 |
83.03 |
83.244 |
92.56 |
92.926 |
94.894 |
103.75 |
112.584 |
114.607 |
119.897 |
122.391 |
132.976 |
139.334 |
130.481 |
Udziały mniejszościowe |
4.846 |
3.834 |
4.095 |
4.202 |
4.457 |
3.978 |
4.159 |
5.061 |
5.621 |
6.388 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
113.047 |
82.067 |
94.175 |
94.34 |
97.236 |
104.344 |
109.889 |
117.816 |
120.217 |
112.319 |
97.175 |
104.832 |
116.553 |
113.07 |
131.22 |
134.266 |
136.724 |
148.774 |
162.965 |
161.31 |
171.293 |
177.157 |
192.835 |
195.949 |
192.444 |
Inwestycje |
31.4 |
21.0 |
25.8 |
29.853 |
28.836 |
27.914 |
33.223 |
27.142 |
16.905 |
33.465 |
32.149 |
31.483 |
27.759 |
25.26 |
23.771 |
30.74 |
28.881 |
23.787 |
35.014 |
27.194 |
14.862 |
16.006 |
16.826 |
23.937 |
24.261 |
Dług (mln) |
2.4 |
2.632 |
0.2 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.187 |
1.56 |
1.002 |
0.476 |
0.047 |
Środki pieniężne i inne aktywa pieniężne |
12.91 |
10.057 |
31.429 |
30.724 |
37.53 |
31.147 |
29.425 |
45.627 |
59.236 |
37.629 |
21.73 |
23.928 |
39.111 |
41.164 |
55.803 |
44.655 |
49.004 |
66.001 |
52.794 |
61.288 |
79.814 |
88.658 |
110.69 |
91.6 |
59.512 |
Dług netto |
(10.51) |
(7.425) |
(31.229) |
(30.724) |
(37.53) |
(31.147) |
(29.425) |
(45.627) |
(59.236) |
(37.629) |
(21.73) |
(23.928) |
(39.111) |
(41.164) |
(55.803) |
(44.655) |
(49.004) |
(66.001) |
(52.794) |
(61.288) |
(77.627) |
(87.098) |
(109.688) |
(91.124) |
(59.465) |
Ticker |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
AMSWA |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |