Wall Street Experts
ver. ZuMIgo(08/25)
Ameresco, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 1 679
EBIT TTM (mln): 98
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
396 |
429 |
618 |
728 |
631 |
574 |
593 |
631 |
651 |
717 |
787 |
867 |
1,032 |
1,216 |
1,824 |
1,375 |
1,770 |
Przychód Δ r/r |
0.0% |
8.3% |
44.3% |
17.8% |
-13.3% |
-9.0% |
3.3% |
6.3% |
3.2% |
10.1% |
9.8% |
10.1% |
19.1% |
17.8% |
50.1% |
-24.7% |
28.8% |
Marża brutto |
19.5% |
18.6% |
17.9% |
18.5% |
20.3% |
18.0% |
19.7% |
18.6% |
20.6% |
20.1% |
22.1% |
19.4% |
18.2% |
18.9% |
15.9% |
17.5% |
14.5% |
EBIT (mln) |
25 |
25 |
46 |
51 |
29 |
7 |
13 |
7 |
24 |
37 |
59 |
52 |
71 |
95 |
133 |
85 |
109 |
EBIT Δ r/r |
0.0% |
2.5% |
81.8% |
10.2% |
-43.5% |
-76.9% |
98.3% |
-46.3% |
236.9% |
53.9% |
61.5% |
-12.7% |
38.5% |
33.5% |
39.4% |
-36.4% |
28.5% |
EBIT (%) |
6.2% |
5.9% |
7.4% |
7.0% |
4.5% |
1.2% |
2.2% |
1.1% |
3.7% |
5.1% |
7.5% |
6.0% |
6.9% |
7.9% |
7.3% |
6.2% |
6.1% |
Koszty finansowe (mln) |
2 |
3 |
0 |
3 |
3 |
5 |
6 |
4 |
7 |
8 |
13 |
20 |
18 |
17 |
31 |
90 |
72 |
EBITDA (mln) |
28 |
32 |
58 |
65 |
50 |
27 |
36 |
31 |
49 |
62 |
90 |
91 |
114 |
142 |
187 |
151 |
109 |
EBITDA(%) |
7.2% |
7.5% |
9.4% |
8.9% |
7.9% |
4.7% |
6.1% |
5.0% |
7.5% |
8.7% |
11.4% |
10.5% |
11.0% |
11.7% |
10.3% |
11.0% |
6.1% |
Podatek (mln) |
1 |
7 |
12 |
11 |
6 |
0 |
-4 |
3 |
4 |
-5 |
5 |
-4 |
-0 |
-2 |
7 |
-26 |
-20 |
Zysk Netto (mln) |
18 |
20 |
29 |
35 |
18 |
2 |
10 |
3 |
12 |
37 |
38 |
44 |
54 |
70 |
95 |
62 |
57 |
Zysk netto Δ r/r |
0.0% |
8.9% |
44.3% |
20.9% |
-47.1% |
-86.9% |
330.1% |
-71.3% |
304.2% |
211.6% |
1.3% |
17.0% |
21.6% |
30.4% |
34.7% |
-34.2% |
-9.1% |
Zysk netto (%) |
4.6% |
4.6% |
4.6% |
4.8% |
2.9% |
0.4% |
1.8% |
0.5% |
1.8% |
5.2% |
4.8% |
5.1% |
5.2% |
5.8% |
5.2% |
4.5% |
3.2% |
EPS |
1.35 |
1.99 |
1.07 |
0.78 |
0.41 |
0.05 |
0.22 |
0.02 |
0.26 |
0.82 |
0.83 |
0.95 |
1.13 |
1.38 |
1.83 |
1.2 |
1.08 |
EPS (rozwodnione) |
0.48 |
0.61 |
0.66 |
0.75 |
0.4 |
0.05 |
0.22 |
0.02 |
0.26 |
0.82 |
0.81 |
0.93 |
1.1 |
1.35 |
1.78 |
1.17 |
1.07 |
Ilośc akcji (mln) |
14 |
10 |
26 |
43 |
45 |
46 |
46 |
46 |
46 |
46 |
46 |
47 |
48 |
51 |
52 |
52 |
52 |
Ważona ilośc akcji (mln) |
62 |
33 |
42 |
45 |
46 |
46 |
47 |
48 |
46 |
46 |
47 |
48 |
49 |
52 |
53 |
53 |
53 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |