PT Ashmore Asset Management Indonesia Tbk

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8
Rok finansowy 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 153,996 244,142 308,887 279,623 335,382 393,645 324,643 324,309 266,665
Przychód Δ r/r 0.0% 58.5% 26.5% -9.5% 19.9% 17.4% -17.5% -0.1% -17.8%
Marża brutto 34.3% 40.9% 63.9% 54.4% 52.3% 53.1% 52.5% 40.7% 38.0%
EBIT (mln) 40,299 84,357 112,925 96,797 116,376 145,151 109,071 106,784 76,271
EBIT Δ r/r 0.0% 109.3% 33.9% -14.3% 20.2% 24.7% -24.9% -2.1% -28.6%
EBIT (%) 26.2% 34.6% 36.6% 34.6% 34.7% 36.9% 33.6% 32.9% 28.6%
Koszty finansowe (mln) 0 0 0 11 1,302 1,170 1,029 873 0
EBITDA (mln) 40,977 84,474 113,744 105,852 131,756 154,790 118,543 107,127 78,554
EBITDA(%) 26.6% 34.6% 36.8% 37.9% 39.3% 39.3% 36.5% 33.0% 29.5%
Podatek (mln) 10,269 21,352 28,456 24,631 26,139 32,595 24,073 25,897 16,787
Zysk Netto (mln) 32,384 66,845 86,503 79,567 99,619 118,472 92,576 105,323 72,393
Zysk netto Δ r/r 0.0% 106.4% 29.4% -8.0% 25.2% 18.9% -21.9% 13.8% -31.3%
Zysk netto (%) 21.0% 27.4% 28.0% 28.5% 29.7% 30.1% 28.5% 32.5% 27.1%
EPS 11.57 32.34 38.93 35.81 44.83 53.38 41.78 47.55 32.68
EPS (rozwodnione) 11.57 32.34 38.93 35.81 44.83 53.38 41.78 47.55 32.68
Ilośc akcji (mln) 2,800 2,067 2,222 2,222 2,222 2,220 2,216 2,215 2,215
Ważona ilośc akcji (mln) 2,800 2,067 2,222 2,222 2,222 2,220 2,216 2,215 2,215
Waluta IDR IDR IDR IDR IDR IDR IDR IDR IDR