AMC Entertainment Holdings, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 712 653 821 689 784 766 764 780 926 1,283 1,202 1,179 1,417 1,384 1,442 1,221 1,413 1,200 1,506 1,317 1,448 942 19 120 162 148 445 763 1,172 786 1,166 968 991 954 1,348 1,406 1,104 951 1,031 1,349 1,306 862
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 10.1% 17.3% -6.96% 13.2% 18.1% 67.5% 57.4% 51.2% 53.0% 7.8% 20.0% 3.6% -0.25% -13.24% 4.4% 7.8% 2.4% -21.57% -98.75% -90.92% -88.78% -84.25% 2252.9% 538.7% 621.0% 429.8% 162.3% 26.9% -15.43% 21.5% 15.6% 45.2% 11.5% -0.31% -23.54% -4.06% 18.3% -9.34%
Marża brutto 61.6% 61.5% 59.7% 61.6% 61.4% 61.3% 61.1% 62.4% 62.7% 62.5% 63.2% 63.9% 64.0% 64.4% 62.3% 63.8% 64.5% 64.4% 62.9% 63.2% 64.9% 65.5% 75.1% 70.4% 71.5% 78.6% 71.8% 71.3% 68.5% 70.4% 66.3% 66.8% 66.4% 67.8% 64.8% 65.2% 21.4% -30.22% 21.4% 65.1% 67.1% 69.6%
Koszty i Wydatki (mln) 648 619 727 653 706 702 703 709 848 1,188 1,210 1,177 1,297 1,269 1,348 1,225 1,308 1,231 1,397 1,291 1,316 1,081 493 598 644 555 737 882 1,154 949 1,174 1,081 1,080 1,062 1,262 1,306 1,148 1,633 1,078 1,277 1,302 1,008
EBIT (mln) 61 32 94 36 75 59 56 66 39 55 -20 -4 70 110 90 -22 87 -34 106 21 43 -1,986 -472 -675 -970 -428 -297 -145 -60 -167 -16 -113 -50 -108 85 99 -43 -681 -47 72 5 -146
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 24.2% 84.9% -40.96% 84.4% -47.57% -6.50% -135.25% -106.56% 78.3% 98.4% 557.7% 409.3% 24.0% -130.66% 17.6% 195.0% -50.29% 5793.5% -547.01% -3347.12% -2334.10% -78.46% -37.11% -78.50% -93.77% -60.99% -94.57% -22.18% -17.38% -35.29% 626.7% 188.0% -13.43% 530.8% -155.78% -27.77% 110.9% -78.59%
EBIT (%) 8.5% 4.9% 11.5% 5.2% 9.6% 7.7% 7.3% 8.4% 4.3% 4.3% -1.63% -0.36% 5.0% 7.9% 6.2% -1.79% 6.2% -2.81% 7.0% 1.6% 3.0% -210.95% -2495.24% -565.19% -596.68% -288.47% -66.70% -19.03% -5.15% -21.24% -1.38% -11.67% -5.04% -11.32% 6.3% 7.1% -3.91% -71.61% -4.59% 5.3% 0.4% -16.92%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 70 0 0 73 0 57 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 14 0 3 6 0 0 0 0 0
Koszty finansowe (mln) 29 28 27 25 26 27 27 27 41 62 70 71 0 82 82 0 93 0 86 85 86 83 91 94 89 163 99 99 97 92 90 96 100 101 103 104 104 101 99 120 124 119
Amortyzacja (mln) 55 58 57 58 60 60 62 63 82 125 133 135 145 130 138 130 139 113 112 112 113 122 120 124 133 114 106 104 102 99 97 97 103 94 97 89 86 82 79 81 78 76
EBITDA (mln) 126 96 152 104 150 129 130 140 143 186 -83 135 229 235 240 125 401 72 253 142 152 -1,903 -356 -683 -732 -297 -145 -23 68 -146 67 -32 49 -39 208 207 6 21 146 179 67 -5
EBITDA(%) 18.1% 14.2% 18.5% 15.3% 19.4% 16.8% 17.7% 18.7% 19.5% 17.3% -5.89% 11.5% 19.6% 17.0% 16.8% 16.1% 29.9% 4.9% 15.3% 11.0% 16.8% -2.09% -1928.04% -410.54% -146.40% -199.73% -32.97% -1.05% 12.4% -8.83% 7.6% -0.80% 5.4% -5.47% 13.5% 13.6% 3.9% -10.93% 3.1% 13.2% 5.2% -0.61%
NOPLAT (mln) 42 10 67 21 65 46 40 51 19 -1 -286 -60 14 22 20 -89 171 -124 55 -55 -47 -2,108 -567 -901 -953 -574 -349 -226 -131 -337 -121 -225 -288 -234 9 15 -183 -162 -32 -22 -135 -200
Podatek (mln) 12 4 23 9 23 18 16 20 -14 -9 -110 -18 290 5 -3 11 0 6 5 -0 -33 68 -6 5 -7 -7 -5 -2 4 0 1 2 221 2 0 2 -1 2 1 -1 1 2
Zysk Netto (mln) 30 6 44 12 42 28 24 30 33 8 -176 -43 -276 18 22 -100 171 -130 49 -55 -14 -2,176 -561 -906 -946 -567 -344 -224 -134 -337 -122 -227 -509 -236 9 12 -182 -164 -33 -21 -136 -202
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 39.6% 360.9% -45.43% 149.9% -20.12% -70.31% -836.43% -240.29% -931.45% 110.7% 112.6% 135.1% 161.7% -835.59% 122.5% -45.42% -107.91% 1571.5% -1236.03% 1552.9% 6905.9% -73.95% -38.77% -75.25% -85.79% -40.48% -64.61% 1.2% 278.8% -30.20% 107.1% 105.4% -64.25% -30.57% -481.40% -268.29% -25.49% 23.6%
Zysk netto (%) 4.2% 0.9% 5.3% 1.8% 5.3% 3.7% 3.1% 3.9% 3.6% 0.7% -14.68% -3.62% -19.51% 1.3% 1.5% -8.22% 12.1% -10.85% 3.3% -4.16% -0.93% -231.15% -2969.31% -757.99% -582.03% -382.27% -77.27% -29.38% -11.47% -42.94% -10.43% -23.43% -51.38% -24.68% 0.6% 0.9% -16.48% -17.19% -3.18% -1.53% -10.38% -23.43%
EPS 2.64 0.53 3.97 1.06 3.74 2.56 2.12 2.74 2.91 0.62 -11.91 -2.91 -18.87 1.24 1.5 -7.24 13.31 -11.07 4.24 -4.68 -1.15 -184.24 -47.47 -74.21 -54.79 -12.53 -6.31 -3.85 -2.31 -5.77 -2.08 -2.05 -3.89 -1.51 0.0501 0.0757 -0.83 -0.62 -0.1 -0.0572 -0.33 -0.47
EPS (rozwodnione) 2.69 0.53 3.97 1.06 3.74 2.56 2.12 2.74 2.91 0.62 -11.87 -2.87 -18.87 1.24 1.5 -7.19 11.11 -11.07 3.22 -4.66 -1.15 -184.21 -47.47 -74.21 -54.79 -12.5 -6.31 -3.85 -2.31 -5.77 -2.08 -2.05 -3.89 -1.51 0.0543 0.0756 -0.83 -0.62 -0.1 -0.0572 -0.35 -0.47
Ilośc akcji (mln) 11 12 11 12 11 11 11 11 11 14 15 15 15 15 15 14 13 12 12 12 12 12 12 12 17 45 54 58 58 58 59 111 131 156 158 162 219 263 322 362 414 431
Ważona ilośc akcji (mln) 11 11 11 11 11 11 11 11 11 14 15 15 15 15 15 14 15 12 15 12 12 12 12 12 17 45 54 58 58 58 59 111 131 156 158 163 219 263 322 362 384 431
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD