Wall Street Experts
ver. ZuMIgo(08/25)
Ambea AB (publ)
Rachunek Zysków i Strat
Przychody TTM (mln): 13 970
EBIT TTM (mln): 1 084
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
4,163 |
4,347 |
5,690 |
5,816 |
6,076 |
11,040 |
11,083 |
11,478 |
12,635 |
13,312 |
Przychód Δ r/r |
0.0% |
4.4% |
30.9% |
2.2% |
4.5% |
81.7% |
0.4% |
3.6% |
10.1% |
5.4% |
Marża brutto |
96.2% |
96.1% |
96.8% |
96.9% |
97.0% |
96.5% |
96.8% |
96.3% |
96.5% |
16.1% |
EBIT (mln) |
112 |
251 |
322 |
402 |
429 |
525 |
717 |
598 |
843 |
710 |
EBIT Δ r/r |
0.0% |
124.1% |
28.3% |
24.8% |
6.7% |
22.4% |
36.6% |
-16.6% |
41.0% |
-15.8% |
EBIT (%) |
2.7% |
5.8% |
5.7% |
6.9% |
7.1% |
4.8% |
6.5% |
5.2% |
6.7% |
5.3% |
Koszty finansowe (mln) |
53 |
23 |
147 |
53 |
18 |
219 |
223 |
266 |
320 |
389 |
EBITDA (mln) |
167 |
311 |
444 |
462 |
548 |
1,339 |
1,576 |
1,615 |
2,003 |
2,007 |
EBITDA(%) |
4.0% |
7.2% |
7.8% |
7.9% |
9.0% |
12.1% |
14.2% |
14.1% |
15.9% |
15.1% |
Podatek (mln) |
-144 |
58 |
46 |
62 |
96 |
61 |
97 |
60 |
116 |
110 |
Zysk Netto (mln) |
148 |
169 |
136 |
226 |
295 |
215 |
359 |
237 |
366 |
455 |
Zysk netto Δ r/r |
0.0% |
14.2% |
-19.5% |
66.2% |
30.5% |
-27.1% |
67.0% |
-34.0% |
54.4% |
24.3% |
Zysk netto (%) |
3.6% |
3.9% |
2.4% |
3.9% |
4.9% |
1.9% |
3.2% |
2.1% |
2.9% |
3.4% |
EPS |
4.15 |
0.27 |
1.78 |
3.04 |
3.94 |
2.51 |
3.8 |
2.51 |
3.89 |
5.07 |
EPS (rozwodnione) |
4.15 |
0.27 |
1.78 |
3.04 |
3.94 |
2.5 |
3.8 |
2.51 |
3.89 |
5.07 |
Ilośc akcji (mln) |
75 |
75 |
72 |
74 |
75 |
86 |
94 |
95 |
94 |
90 |
Ważona ilośc akcji (mln) |
75 |
75 |
72 |
74 |
75 |
86 |
95 |
95 |
94 |
90 |
Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |