Ambea AB (publ)

Rachunek Zysków i Strat





Przychody TTM (mln): 13 970
EBIT TTM (mln): 1 084
index 0 1 2 3 4 5 6 7 8 9
Rok finansowy 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 4,163 4,347 5,690 5,816 6,076 11,040 11,083 11,478 12,635 13,312
Przychód Δ r/r 0.0% 4.4% 30.9% 2.2% 4.5% 81.7% 0.4% 3.6% 10.1% 5.4%
Marża brutto 96.2% 96.1% 96.8% 96.9% 97.0% 96.5% 96.8% 96.3% 96.5% 16.1%
EBIT (mln) 112 251 322 402 429 525 717 598 843 710
EBIT Δ r/r 0.0% 124.1% 28.3% 24.8% 6.7% 22.4% 36.6% -16.6% 41.0% -15.8%
EBIT (%) 2.7% 5.8% 5.7% 6.9% 7.1% 4.8% 6.5% 5.2% 6.7% 5.3%
Koszty finansowe (mln) 53 23 147 53 18 219 223 266 320 389
EBITDA (mln) 167 311 444 462 548 1,339 1,576 1,615 2,003 2,007
EBITDA(%) 4.0% 7.2% 7.8% 7.9% 9.0% 12.1% 14.2% 14.1% 15.9% 15.1%
Podatek (mln) -144 58 46 62 96 61 97 60 116 110
Zysk Netto (mln) 148 169 136 226 295 215 359 237 366 455
Zysk netto Δ r/r 0.0% 14.2% -19.5% 66.2% 30.5% -27.1% 67.0% -34.0% 54.4% 24.3%
Zysk netto (%) 3.6% 3.9% 2.4% 3.9% 4.9% 1.9% 3.2% 2.1% 2.9% 3.4%
EPS 4.15 0.27 1.78 3.04 3.94 2.51 3.8 2.51 3.89 5.07
EPS (rozwodnione) 4.15 0.27 1.78 3.04 3.94 2.5 3.8 2.51 3.89 5.07
Ilośc akcji (mln) 75 75 72 74 75 86 94 95 94 90
Ważona ilośc akcji (mln) 75 75 72 74 75 86 95 95 94 90
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK