Wall Street Experts
ver. ZuMIgo(08/25)
Ama Marine Public Company Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 3 177
EBIT TTM (mln): 404
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
510 |
643 |
427 |
1,501 |
1,774 |
1,900 |
1,807 |
2,090 |
3,224 |
3,051 |
3,158 |
Przychód Δ r/r |
0.0% |
26.0% |
-33.7% |
251.8% |
18.2% |
7.1% |
-4.9% |
15.7% |
54.3% |
-5.4% |
3.5% |
Marża brutto |
27.8% |
32.0% |
15.1% |
28.2% |
18.4% |
21.6% |
20.0% |
17.6% |
21.9% |
18.1% |
18.8% |
EBIT (mln) |
92 |
153 |
32 |
272 |
187 |
273 |
226 |
245 |
508 |
362 |
419 |
EBIT Δ r/r |
0.0% |
66.5% |
-79.3% |
759.7% |
-31.3% |
45.9% |
-17.1% |
8.5% |
107.2% |
-28.8% |
15.9% |
EBIT (%) |
18.0% |
23.8% |
7.4% |
18.1% |
10.5% |
14.4% |
12.5% |
11.7% |
15.8% |
11.9% |
13.3% |
Koszty finansowe (mln) |
-6 |
-17 |
-8 |
60 |
79 |
63 |
47 |
41 |
49 |
50 |
64 |
EBITDA (mln) |
83 |
122 |
34 |
463 |
417 |
542 |
523 |
512 |
842 |
730 |
819 |
EBITDA(%) |
16.4% |
19.0% |
8.0% |
30.9% |
23.5% |
28.5% |
28.9% |
24.5% |
26.1% |
23.9% |
25.9% |
Podatek (mln) |
0 |
6 |
3 |
8 |
12 |
27 |
20 |
29 |
24 |
23 |
35 |
Zysk Netto (mln) |
85 |
130 |
20 |
253 |
90 |
181 |
170 |
154 |
462 |
308 |
338 |
Zysk netto Δ r/r |
0.0% |
52.4% |
-84.3% |
1141.5% |
-64.6% |
101.6% |
-5.6% |
-9.9% |
201.2% |
-33.5% |
9.7% |
Zysk netto (%) |
16.7% |
20.2% |
4.8% |
16.9% |
5.0% |
9.5% |
9.4% |
7.3% |
14.3% |
10.1% |
10.7% |
EPS |
0.16 |
0.25 |
0.0394 |
0.49 |
0.17 |
0.35 |
0.33 |
0.3 |
0.89 |
0.59 |
0.65 |
EPS (rozwodnione) |
0.16 |
0.25 |
0.0394 |
0.49 |
0.17 |
0.35 |
0.33 |
0.3 |
0.89 |
0.59 |
0.65 |
Ilośc akcji (mln) |
518 |
518 |
518 |
518 |
518 |
518 |
518 |
518 |
518 |
518 |
518 |
Ważona ilośc akcji (mln) |
518 |
518 |
518 |
518 |
518 |
518 |
518 |
518 |
518 |
518 |
518 |
Waluta |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |
THB |