U10 Corp

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 94.699 108.256 159.418 168.094 179.458 132.656 147.38 157.295 158.196 165.49 172.115 200.278 207.312 144.378 151.49 133.693 119.901 131.675 132.205 0.0
Aktywa trwałe (mln) 33.143 37.43 58.851 60.184 73.207 56.389 55.89 59.565 59.611 55.669 58.022 69.632 71.28 20.227 18.951 19.435 18.420999 17.733 14.975 0.0
Rzeczowe aktywa trwałe netto 4.089 4.309 5.04 6.219 15.673 9.128 8.768 11.215 10.481 10.417 10.416 19.843 20.673 19.735 18.522 17.145 16.114 15.577 14.638 0.0
Wartość firmy 28.278 32.651 52.622 51.896 53.397 44.02 45.454 0.0 45.679 44.905 47.229 49.465 50.176 47.468 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.301 (0.433) (0.246) 0.747 2.594 0.457 0.513 0.0 0.371 0.281 0.277 0.261 0.324 0.423 0.405 0.558 0.574 0.522 0.315 0.0
Wartość firmy i wartości niematerialne i prawne 28.579 32.218 52.376 52.643 55.991 44.477 45.967 46.521 46.05 45.186 47.506 49.726 50.5 0.423 0.405 0.558 0.574 0.522 0.315 0.0
Należności netto 0.0 0.0 0.0 50.035 0.0 32.604 39.81 0.0 39.988 32.761 39.003 39.79 35.165 37.272 40.491 39.321 32.395 41.383 19.365 0.0
Inwestycje długoterminowe 0.253 0.453 0.771 0.0 0.962 0.0 0.989 0.0 2.366 0.066 0.1 0.063 0.107 0.069 0.024 1.732 0.822 0.716 0.022 0.0
Aktywa obrotowe 61.556 70.826 100.567 107.91 106.251 76.267 91.49 97.73 98.584 106.877 111.041 126.506 131.787 120.926 129.977 114.258 101.48 113.942 115.797 0.0
Środki pieniężne i Inwestycje 10.562 7.409 17.884 15.002 10.491 13.077 14.91 11.412 14.139 18.042 11.154 19.388 32.902 16.105 11.929 20.634 17.787 6.941 17.579 0.0
Zapasy 20.701 28.299 31.898 36.169 40.136 30.587 36.771 43.789 44.458 49.491 54.266 56.325 52.755 57.776 67.086 51.809 47.699 61.483 66.613 0.0
Inwestycje krótkoterminowe 0.061 (0.001) (0.006) 0.0 0.0 0.0 0.0 0.0 (2.312) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Środki pieniężne i inne aktywa pieniężne 10.501 7.409 17.884 15.002 10.491 13.077 14.91 11.412 14.139 18.042 11.154 19.388 32.902 16.105 11.929 20.634 17.787 6.941 17.579 0.0
Należności krótkoterminowe 7.604 14.606 12.318 16.197 16.79 14.313 16.863 18.105 18.695 22.52 25.368 27.596 24.476 22.014 27.245 22.316 24.156 26.564 23.297 0.0
Dług krótkoterminowy 28.459 26.118 23.634 28.443 69.026 9.86 18.997 24.154 24.86 27.39 29.18 33.969 32.328 63.17 48.038 44.02 9.056 20.501 44.471 0.0
Zobowiązania krótkoterminowe 40.411 45.925 45.316 56.775 97.038 35.999 47.303 50.969 53.26 59.297 63.764 81.261 65.938999 64.138 78.944 75.106 45.417 61.031 68.725 0.0
Rozliczenia międzyokresowe 0.0 0.0 0.0 1.427 1.873 0.567 3.316 0.198 6.712 (27.39) (29.18) (33.969) 0.503 0.76 0.731 0.467 0.467 0.78 (44.471) 0.0
Zobowiązania długoterminowe 17.799 19.086 46.474 43.35 28.166 44.584 36.122 33.245 25.312 16.856 9.996 11.019 29.816 19.157 15.012 15.835999 34.613 28.086 13.742 0.0
Rezerwy z tytułu odroczonego podatku 0.034 0.066 0.6 0.407 0.926 0.521 0.691 1.606 0.86 1.018 1.181 2.715 2.571 1.497 1.667 1.969 2.044 1.985 2.148 0.0
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 6.007 5.274 4.508 2.958 11.704 11.697 8.07 6.819 5.911 4.997 4.996 0.0
Zobowiązania ogółem 58.21 65.011 91.79 100.125 125.204 80.583 83.425 84.214 78.572 77.879 75.848 96.01 99.487 97.716 106.844 90.942 80.03 89.117 89.845 0.0
Kapitał własny 36.489 43.245 67.628 62.967 49.47 52.073 63.955 73.081 79.624 87.611 96.267 104.268 107.825 46.662 44.646 42.751 39.871 42.558 42.36 0.0
Udziały mniejszościowe 0.042 0.039 3.8 5.002 4.784 5.263 5.283 6.036 5.643 5.246 5.5 5.68 5.835 5.643 5.565 1.316 1.221 1.018 1.052 0.0
Pasywa 94.699 108.256 159.418 158.09 169.89 132.656 147.38 157.295 158.196 165.49 172.115 200.278 207.312 144.378 151.49 133.693 119.901 131.675 132.205 0.0
Inwestycje 0.314 0.452 0.765 0.965 0.962 0.0 0.989 1.478 0.054 0.066 0.1 0.063 0.107 0.069 0.024 1.732 0.822 0.716 0.022 0.0
Dług (mln) 46.158 45.058 69.14 71.019 75.339 53.536 53.94 55.191 48.392 44.247 39.175 44.988 62.144 63.17 66.313999 56.406 38.35 43.139 48.865 0.0
Środki pieniężne i inne aktywa pieniężne 10.501 7.409 17.884 15.002 10.491 13.077 14.91 11.412 14.139 18.042 11.154 19.388 32.902 16.105 11.929 20.634 17.787 6.941 17.579 0.0
Dług netto 35.657 37.649 51.256 56.017 64.848 40.459 39.03 43.779 34.253 26.205 28.021 25.6 29.242 47.065 54.384999 35.772 20.563 36.198 31.286 0.0
Ticker ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA ALU10.PA
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR