Rok finansowy |
2011 |
2011 |
2012 |
2013 |
2013 |
2014 |
2014 |
2015 |
2015 |
2016 |
2016 |
2017 |
2017 |
2018 |
2018 |
2019 |
2019 |
2020 |
2020 |
2021 |
2021 |
2022 |
2022 |
2023 |
2023 |
2024 |
Data |
2011-06-30 |
2011-12-31 |
2012-06-30 |
2013-06-30 |
2013-12-31 |
2014-06-30 |
2014-12-31 |
2015-06-30 |
2015-12-31 |
2016-06-30 |
2016-12-31 |
2017-06-30 |
2017-12-31 |
2018-06-30 |
2018-12-31 |
2019-06-30 |
2019-12-31 |
2020-06-30 |
2020-12-31 |
2021-06-30 |
2021-12-31 |
2022-06-30 |
2022-12-31 |
2023-06-30 |
2023-12-31 |
2024-06-30 |
Kwartał |
Q2 |
Q4 |
Q2 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Q4 |
Q2 |
Przychód (mln) |
0 |
0 |
0 |
8 |
16 |
5 |
12 |
6 |
7 |
7 |
10 |
12 |
18 |
17 |
15 |
14 |
20 |
12 |
19 |
9 |
22 |
9 |
19 |
12 |
27 |
14 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
<span style="color:red">-27.35%</span> |
<span style="color:red">-54.75%</span> |
43.1% |
<span style="color:red">-18.83%</span> |
118.7% |
155.8% |
141.6% |
52.9% |
11.5% |
8.4% |
<span style="color:red">-30.63%</span> |
27.8% |
<span style="color:red">-33.36%</span> |
11.9% |
<span style="color:red">-20.62%</span> |
<span style="color:red">-0.03%</span> |
31.5% |
23.5% |
49.4% |
Marża brutto |
0.0% |
0.0% |
0.0% |
27.7% |
34.4% |
12.3% |
26.9% |
8.8% |
19.7% |
36.9% |
36.5% |
46.2% |
43.3% |
48.8% |
20.4% |
29.1% |
29.9% |
28.9% |
30.8% |
27.5% |
38.7% |
30.8% |
43.4% |
32.3% |
34.4% |
34.8% |
Koszty i Wydatki (mln) |
0 |
0 |
0 |
10 |
13 |
8 |
12 |
9 |
10 |
8 |
9 |
12 |
15 |
14 |
18 |
14 |
18 |
13 |
17 |
11 |
19 |
11 |
16 |
14 |
22 |
14 |
EBIT (mln) |
0 |
0 |
0 |
-2 |
2 |
-4 |
-0 |
-4 |
-2 |
-1 |
-0 |
1 |
3 |
3 |
-2 |
-1 |
1 |
-1 |
2 |
-2 |
3 |
-2 |
2 |
-1 |
5 |
-0 |
EBIT Δ kw/kw |
100.0% |
100.0% |
100.0% |
43.9% |
193.2% |
228.8% |
30.8% |
408.8% |
171.9% |
138.8% |
80.8% |
327.6% |
388700000.0% |
369.5% |
166100000.0% |
75.5% |
53.3% |
54.3% |
28.7% |
52.9% |
39.0% |
460500000.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
<span style="color:red">-25.50%</span> |
14.2% |
<span style="color:red">-74.79%</span> |
<span style="color:red">-1.95%</span> |
<span style="color:red">-62.58%</span> |
<span style="color:red">-33.70%</span> |
<span style="color:red">-15.90%</span> |
<span style="color:red">-3.47%</span> |
9.3% |
18.3% |
17.0% |
<span style="color:red">-11.83%</span> |
<span style="color:red">-3.65%</span> |
7.4% |
<span style="color:red">-9.08%</span> |
9.3% |
<span style="color:red">-22.32%</span> |
14.1% |
<span style="color:red">-25.02%</span> |
13.0% |
<span style="color:red">-11.10%</span> |
18.7% |
<span style="color:red">-0.23%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
0 |
1 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
3 |
-3 |
0 |
-3 |
-2 |
-1 |
-0 |
2 |
4 |
4 |
-1 |
0 |
2 |
-0 |
2 |
-1 |
4 |
-1 |
3 |
-1 |
5 |
1 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
<span style="color:red">-21.28%</span> |
17.0% |
<span style="color:red">-62.10%</span> |
0.9% |
<span style="color:red">-56.17%</span> |
<span style="color:red">-26.54%</span> |
<span style="color:red">-13.23%</span> |
<span style="color:red">-2.01%</span> |
12.1% |
23.4% |
21.1% |
<span style="color:red">-6.05%</span> |
1.1% |
9.1% |
<span style="color:red">-3.97%</span> |
12.4% |
<span style="color:red">-14.56%</span> |
15.5% |
<span style="color:red">-16.94%</span> |
16.9% |
<span style="color:red">-5.90%</span> |
20.1% |
8.5% |
NOPLAT (mln) |
0 |
0 |
0 |
-2 |
2 |
-4 |
-0 |
-4 |
-3 |
-1 |
0 |
0 |
3 |
3 |
-3 |
-1 |
1 |
-1 |
1 |
-2 |
3 |
-2 |
2 |
-2 |
5 |
0 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
Zysk Netto (mln) |
0 |
0 |
0 |
-2 |
2 |
-4 |
-0 |
-4 |
-3 |
-1 |
0 |
0 |
4 |
2 |
-2 |
-0 |
2 |
-1 |
1 |
-2 |
3 |
-2 |
2 |
-1 |
5 |
0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
77.1% |
<span style="color:red">-227.69%</span> |
<span style="color:red">-66.63%</span> |
<span style="color:red">-157.51%</span> |
<span style="color:red">-102.24%</span> |
<span style="color:red">-241.46%</span> |
<span style="color:red">-300.17%</span> |
<span style="color:red">-1981.98%</span> |
<span style="color:red">-607.59%</span> |
<span style="color:red">-62.68%</span> |
<span style="color:red">-146.22%</span> |
<span style="color:red">-165.77%</span> |
345.6% |
117.0% |
40.7% |
26.6% |
<span style="color:red">-30.33%</span> |
42.6% |
<span style="color:red">-110.47%</span> |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
<span style="color:red">-25.37%</span> |
14.2% |
<span style="color:red">-74.68%</span> |
<span style="color:red">-1.64%</span> |
<span style="color:red">-61.84%</span> |
<span style="color:red">-40.17%</span> |
<span style="color:red">-17.42%</span> |
1.2% |
0.6% |
22.2% |
14.4% |
<span style="color:red">-14.31%</span> |
<span style="color:red">-2.89%</span> |
7.7% |
<span style="color:red">-9.62%</span> |
7.4% |
<span style="color:red">-19.30%</span> |
14.8% |
<span style="color:red">-17.04%</span> |
9.3% |
<span style="color:red">-10.23%</span> |
17.1% |
1.2% |
EPS |
0.0 |
0.0 |
0.0 |
-0.11 |
0.12 |
-0.19 |
-0.0102 |
-0.19 |
-0.15 |
-0.063 |
0.0048 |
0.0038 |
0.19 |
0.11 |
-0.1 |
-0.02 |
0.0712 |
-0.0537 |
0.0654 |
-0.086 |
0.15 |
-0.0755 |
0.0827 |
-0.06 |
0.22 |
0.0079 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
-0.11 |
0.12 |
-0.19 |
-0.0102 |
-0.19 |
-0.15 |
-0.063 |
0.0048 |
0.0038 |
0.19 |
0.11 |
-0.1 |
-0.019 |
0.0712 |
-0.0537 |
0.0654 |
-0.086 |
0.15 |
-0.0755 |
0.0827 |
-0.06 |
0.22 |
0.0078 |
Ilośc akcji (mln) |
0 |
0 |
0 |
18 |
19 |
19 |
19 |
19 |
19 |
19 |
23 |
21 |
21 |
21 |
21 |
20 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
19 |
19 |
19 |
19 |
19 |
19 |
19 |
23 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
21 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |