Wall Street Experts
ver. ZuMIgo(08/25)
Nextedia S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 120
EBIT TTM (mln): -17
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
25 |
27 |
16 |
11 |
12 |
10 |
10 |
7 |
4 |
9 |
17 |
22 |
24 |
26 |
50 |
53 |
60 |
Przychód Δ r/r |
0.0% |
7.7% |
-41.0% |
-29.0% |
5.0% |
-12.7% |
-4.5% |
-30.9% |
-35.1% |
100.8% |
86.7% |
34.7% |
8.7% |
6.8% |
92.7% |
5.9% |
13.7% |
Marża brutto |
67.3% |
63.0% |
58.6% |
65.4% |
61.0% |
59.9% |
5.9% |
22.9% |
11.1% |
39.8% |
51.3% |
51.7% |
50.7% |
43.7% |
33.7% |
18.0% |
99.8% |
EBIT (mln) |
2 |
2 |
-1 |
1 |
1 |
-2 |
-4 |
0 |
0 |
1 |
2 |
2 |
1 |
1 |
3 |
3 |
3 |
EBIT Δ r/r |
0.0% |
-16.5% |
-145.5% |
-221.1% |
-6.8% |
-333.6% |
95.0% |
-101.9% |
-17.5% |
1690.6% |
58.7% |
29.0% |
-55.0% |
27.4% |
134.3% |
24.9% |
-23.5% |
EBIT (%) |
7.3% |
5.7% |
-4.4% |
7.5% |
6.6% |
-17.7% |
-36.2% |
1.0% |
1.2% |
11.1% |
9.4% |
9.0% |
3.7% |
4.5% |
5.4% |
6.4% |
4.3% |
Koszty finansowe (mln) |
3 |
10 |
3 |
10 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
5 |
13 |
3 |
11 |
2 |
-0 |
-2 |
0 |
0 |
1 |
2 |
2 |
1 |
1 |
3 |
4 |
60 |
EBITDA(%) |
20.4% |
46.2% |
16.4% |
95.0% |
16.4% |
-2.0% |
-18.5% |
2.7% |
3.0% |
14.6% |
10.1% |
9.3% |
4.1% |
4.8% |
5.6% |
6.9% |
99.8% |
Podatek (mln) |
1 |
0 |
-0 |
0 |
-2 |
-0 |
2 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
1 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-8 |
-4 |
-9 |
1 |
-3 |
-7 |
-0 |
-2 |
0 |
1 |
1 |
1 |
2 |
2 |
3 |
1 |
Zysk netto Δ r/r |
0.0% |
432.0% |
-55.0% |
167.5% |
-112.4% |
-339.1% |
146.8% |
-98.5% |
1432.3% |
-130.8% |
85.6% |
56.2% |
-53.9% |
256.2% |
-35.0% |
76.4% |
-73.8% |
Zysk netto (%) |
-5.8% |
-28.9% |
-22.0% |
-83.0% |
9.8% |
-26.9% |
-69.5% |
-1.5% |
-35.7% |
5.5% |
5.5% |
6.3% |
2.7% |
9.0% |
3.0% |
5.0% |
1.2% |
EPS |
-0.37 |
-1.94 |
-0.87 |
-2.28 |
0.28 |
-0.67 |
-1.66 |
-0.0234 |
-0.24 |
0.0407 |
0.0482 |
0.0736 |
0.0325 |
0.0675 |
0.0435 |
0.0718 |
0.018 |
EPS (rozwodnione) |
-0.37 |
-1.94 |
-0.87 |
-2.28 |
0.28 |
-0.67 |
-1.66 |
-0.0234 |
-0.24 |
0.0402 |
0.0482 |
0.0723 |
0.0325 |
0.0675 |
0.0435 |
0.07 |
0.0 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
6 |
12 |
19 |
19 |
20 |
35 |
35 |
38 |
0 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
6 |
12 |
19 |
20 |
20 |
35 |
35 |
38 |
0 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |