Wall Street Experts
ver. ZuMIgo(08/25)
Awilco LNG ASA
Rachunek Zysków i Strat
Przychody TTM (mln): 79
EBIT TTM (mln): 47
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
Przychód (mln) |
31 |
57 |
55 |
78 |
37 |
35 |
20 |
40 |
37 |
36 |
60 |
52 |
Przychód Δ r/r |
0.0% |
84.6% |
-3.4% |
43.4% |
-52.4% |
-6.9% |
-41.2% |
95.5% |
-7.2% |
-4.0% |
67.2% |
-13.5% |
Marża brutto |
33.1% |
57.8% |
33.2% |
43.4% |
19.0% |
36.0% |
-25.5% |
38.5% |
20.5% |
32.9% |
62.8% |
48.6% |
EBIT (mln) |
-1 |
21 |
6 |
23 |
-1 |
7 |
-10 |
10 |
1 |
6 |
31 |
18 |
EBIT Δ r/r |
0.0% |
-3713.5% |
-70.8% |
259.7% |
-102.6% |
-1300.0% |
-238.7% |
-204.7% |
-91.8% |
625.7% |
422.0% |
-40.9% |
EBIT (%) |
-1.9% |
37.9% |
11.4% |
28.7% |
-1.6% |
20.0% |
-47.2% |
25.3% |
2.2% |
16.8% |
52.4% |
35.8% |
Koszty finansowe (mln) |
0 |
0 |
5 |
25 |
24 |
23 |
22 |
22 |
21 |
13 |
10 |
13 |
EBITDA (mln) |
3 |
29 |
16 |
41 |
16 |
20 |
3 |
23 |
14 |
18 |
44 |
31 |
EBITDA(%) |
10.9% |
51.6% |
29.8% |
52.1% |
42.8% |
57.1% |
12.8% |
57.8% |
37.5% |
51.9% |
73.5% |
60.4% |
Podatek (mln) |
3 |
-2 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-3 |
22 |
1 |
-3 |
-36 |
-23 |
-32 |
-11 |
-8 |
-8 |
21 |
6 |
Zysk netto Δ r/r |
0.0% |
-765.3% |
-94.6% |
-327.5% |
1261.7% |
-37.2% |
39.5% |
-64.0% |
-27.7% |
-5.0% |
-368.9% |
-72.5% |
Zysk netto (%) |
-10.6% |
38.3% |
2.1% |
-3.4% |
-97.1% |
-65.6% |
-155.6% |
-28.6% |
-22.3% |
-22.0% |
35.5% |
11.3% |
EPS |
-0.0451 |
0.25 |
0.0157 |
-0.0309 |
-0.42 |
-0.34 |
-0.31 |
-0.0863 |
-0.0624 |
-0.0592 |
0.16 |
0.04 |
EPS (rozwodnione) |
-0.0451 |
0.25 |
0.0157 |
-0.0309 |
-0.42 |
-0.34 |
-0.31 |
-0.0863 |
-0.0624 |
-0.0592 |
0.16 |
0.04 |
Ilośc akcji (mln) |
72 |
86 |
86 |
86 |
86 |
68 |
103 |
133 |
133 |
133 |
133 |
133 |
Ważona ilośc akcji (mln) |
72 |
86 |
86 |
86 |
86 |
68 |
103 |
133 |
133 |
133 |
133 |
133 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |