Awilco LNG ASA

Rachunek Zysków i Strat





Przychody TTM (mln): 79
EBIT TTM (mln): 47
index 0 1 2 3 4 5 6 7 8 9 10 11
Rok finansowy 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 31 57 55 78 37 35 20 40 37 36 60 52
Przychód Δ r/r 0.0% 84.6% -3.4% 43.4% -52.4% -6.9% -41.2% 95.5% -7.2% -4.0% 67.2% -13.5%
Marża brutto 33.1% 57.8% 33.2% 43.4% 19.0% 36.0% -25.5% 38.5% 20.5% 32.9% 62.8% 48.6%
EBIT (mln) -1 21 6 23 -1 7 -10 10 1 6 31 18
EBIT Δ r/r 0.0% -3713.5% -70.8% 259.7% -102.6% -1300.0% -238.7% -204.7% -91.8% 625.7% 422.0% -40.9%
EBIT (%) -1.9% 37.9% 11.4% 28.7% -1.6% 20.0% -47.2% 25.3% 2.2% 16.8% 52.4% 35.8%
Koszty finansowe (mln) 0 0 5 25 24 23 22 22 21 13 10 13
EBITDA (mln) 3 29 16 41 16 20 3 23 14 18 44 31
EBITDA(%) 10.9% 51.6% 29.8% 52.1% 42.8% 57.1% 12.8% 57.8% 37.5% 51.9% 73.5% 60.4%
Podatek (mln) 3 -2 -0 0 0 0 0 0 0 0 0 0
Zysk Netto (mln) -3 22 1 -3 -36 -23 -32 -11 -8 -8 21 6
Zysk netto Δ r/r 0.0% -765.3% -94.6% -327.5% 1261.7% -37.2% 39.5% -64.0% -27.7% -5.0% -368.9% -72.5%
Zysk netto (%) -10.6% 38.3% 2.1% -3.4% -97.1% -65.6% -155.6% -28.6% -22.3% -22.0% 35.5% 11.3%
EPS -0.0451 0.25 0.0157 -0.0309 -0.42 -0.34 -0.31 -0.0863 -0.0624 -0.0592 0.16 0.04
EPS (rozwodnione) -0.0451 0.25 0.0157 -0.0309 -0.42 -0.34 -0.31 -0.0863 -0.0624 -0.0592 0.16 0.04
Ilośc akcji (mln) 72 86 86 86 86 68 103 133 133 133 133 133
Ważona ilośc akcji (mln) 72 86 86 86 86 68 103 133 133 133 133 133
Waluta USD USD USD USD USD USD USD USD USD USD USD USD