Wall Street Experts
ver. ZuMIgo(08/25)
MGI Digital Technology Société Anonyme
Rachunek Zysków i Strat
Przychody TTM (mln): 102
EBIT TTM (mln): 11
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
13,492 |
15,394 |
20 |
19 |
22 |
27 |
33 |
39 |
50 |
50 |
59 |
67 |
68 |
35 |
39 |
47 |
48 |
Przychód Δ r/r |
0.0% |
14.1% |
-99.9% |
-6.6% |
17.6% |
20.9% |
20.5% |
19.8% |
28.6% |
-0.1% |
17.5% |
13.1% |
2.0% |
-48.4% |
10.4% |
20.1% |
2.9% |
Marża brutto |
43.1% |
41.1% |
60.8% |
45.7% |
48.7% |
54.9% |
67.0% |
57.0% |
58.6% |
58.8% |
58.7% |
56.4% |
38.3% |
24.9% |
24.2% |
23.7% |
54.6% |
EBIT (mln) |
2,069 |
2,729 |
3 |
3 |
4 |
6 |
7 |
8 |
10 |
9 |
12 |
18 |
18 |
4 |
6 |
6 |
7 |
EBIT Δ r/r |
0.0% |
31.9% |
-99.9% |
5.2% |
27.8% |
36.1% |
22.0% |
14.3% |
24.2% |
-9.2% |
33.1% |
45.0% |
0.2% |
-76.1% |
34.1% |
2.4% |
27.4% |
EBIT (%) |
15.3% |
17.7% |
15.7% |
17.7% |
19.2% |
21.6% |
21.9% |
20.9% |
20.2% |
18.3% |
20.7% |
26.6% |
26.1% |
12.1% |
14.7% |
12.5% |
15.5% |
Koszty finansowe (mln) |
12 |
15 |
-0 |
-0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
3,466 |
3,111 |
4 |
4 |
6 |
8 |
9 |
10 |
13 |
11 |
15 |
20 |
20 |
6 |
10 |
11 |
12 |
EBITDA(%) |
25.7% |
20.2% |
19.4% |
23.2% |
26.4% |
28.2% |
28.6% |
26.5% |
24.9% |
22.3% |
25.9% |
30.0% |
30.0% |
18.1% |
25.2% |
23.3% |
25.5% |
Podatek (mln) |
-24 |
107 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
3 |
5 |
4 |
-1 |
-0 |
-1 |
-1 |
Zysk Netto (mln) |
3,322 |
2,647 |
3 |
3 |
3 |
4 |
5 |
6 |
7 |
7 |
9 |
13 |
14 |
5 |
5 |
7 |
8 |
Zysk netto Δ r/r |
0.0% |
-20.3% |
-99.9% |
13.8% |
11.2% |
30.5% |
28.2% |
16.9% |
19.0% |
-3.6% |
19.3% |
45.9% |
14.4% |
-62.0% |
0.6% |
33.0% |
12.4% |
Zysk netto (%) |
24.6% |
17.2% |
12.4% |
15.1% |
14.3% |
15.4% |
16.4% |
16.0% |
14.8% |
14.3% |
14.5% |
18.8% |
21.0% |
15.5% |
14.1% |
15.6% |
17.1% |
EPS |
538.62 |
0.65 |
0.58 |
0.61 |
0.68 |
0.89 |
1.08 |
1.14 |
1.36 |
1.17 |
1.4 |
2.03 |
2.32 |
0.89 |
0.89 |
1.18 |
1.33 |
EPS (rozwodnione) |
538.62 |
0.65 |
0.58 |
0.61 |
0.68 |
0.89 |
1.08 |
1.13 |
1.35 |
1.17 |
1.4 |
2.03 |
2.32 |
0.89 |
0.89 |
1.18 |
1.33 |
Ilośc akcji (mln) |
6 |
4 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Ważona ilośc akcji (mln) |
6 |
4 |
4 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
6 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |