MGI Digital Technology Société Anonyme

Rachunek Zysków i Strat





Przychody TTM (mln): 102
EBIT TTM (mln): 11
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 13,492 15,394 20 19 22 27 33 39 50 50 59 67 68 35 39 47 48
Przychód Δ r/r 0.0% 14.1% -99.9% -6.6% 17.6% 20.9% 20.5% 19.8% 28.6% -0.1% 17.5% 13.1% 2.0% -48.4% 10.4% 20.1% 2.9%
Marża brutto 43.1% 41.1% 60.8% 45.7% 48.7% 54.9% 67.0% 57.0% 58.6% 58.8% 58.7% 56.4% 38.3% 24.9% 24.2% 23.7% 54.6%
EBIT (mln) 2,069 2,729 3 3 4 6 7 8 10 9 12 18 18 4 6 6 7
EBIT Δ r/r 0.0% 31.9% -99.9% 5.2% 27.8% 36.1% 22.0% 14.3% 24.2% -9.2% 33.1% 45.0% 0.2% -76.1% 34.1% 2.4% 27.4%
EBIT (%) 15.3% 17.7% 15.7% 17.7% 19.2% 21.6% 21.9% 20.9% 20.2% 18.3% 20.7% 26.6% 26.1% 12.1% 14.7% 12.5% 15.5%
Koszty finansowe (mln) 12 15 -0 -0 0 0 0 1 1 0 1 0 0 0 0 0 0
EBITDA (mln) 3,466 3,111 4 4 6 8 9 10 13 11 15 20 20 6 10 11 12
EBITDA(%) 25.7% 20.2% 19.4% 23.2% 26.4% 28.2% 28.6% 26.5% 24.9% 22.3% 25.9% 30.0% 30.0% 18.1% 25.2% 23.3% 25.5%
Podatek (mln) -24 107 1 1 1 2 2 2 2 2 3 5 4 -1 -0 -1 -1
Zysk Netto (mln) 3,322 2,647 3 3 3 4 5 6 7 7 9 13 14 5 5 7 8
Zysk netto Δ r/r 0.0% -20.3% -99.9% 13.8% 11.2% 30.5% 28.2% 16.9% 19.0% -3.6% 19.3% 45.9% 14.4% -62.0% 0.6% 33.0% 12.4%
Zysk netto (%) 24.6% 17.2% 12.4% 15.1% 14.3% 15.4% 16.4% 16.0% 14.8% 14.3% 14.5% 18.8% 21.0% 15.5% 14.1% 15.6% 17.1%
EPS 538.62 0.65 0.58 0.61 0.68 0.89 1.08 1.14 1.36 1.17 1.4 2.03 2.32 0.89 0.89 1.18 1.33
EPS (rozwodnione) 538.62 0.65 0.58 0.61 0.68 0.89 1.08 1.13 1.35 1.17 1.4 2.03 2.32 0.89 0.89 1.18 1.33
Ilośc akcji (mln) 6 4 4 5 5 5 5 5 5 6 6 6 6 6 6 6 6
Ważona ilośc akcji (mln) 6 4 4 5 5 5 5 6 6 6 6 6 6 6 6 6 6
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR