Wall Street Experts
ver. ZuMIgo(08/25)
Allot Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 92
EBIT TTM (mln): -22
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
6 |
9 |
15 |
18 |
23 |
34 |
33 |
37 |
42 |
57 |
78 |
105 |
97 |
117 |
100 |
90 |
82 |
96 |
110 |
136 |
146 |
123 |
93 |
Przychód Δ r/r |
0.0% |
42.8% |
68.3% |
22.6% |
27.0% |
48.6% |
-4.8% |
14.1% |
12.5% |
36.5% |
36.5% |
34.7% |
-7.8% |
21.4% |
-14.7% |
-9.6% |
-9.3% |
16.9% |
14.9% |
23.5% |
7.1% |
-15.7% |
-24.1% |
Marża brutto |
66.4% |
75.1% |
100.0% |
74.4% |
76.4% |
77.8% |
75.3% |
73.9% |
71.7% |
71.9% |
71.5% |
55.2% |
72.2% |
70.4% |
66.6% |
69.1% |
65.2% |
69.4% |
69.3% |
70.5% |
69.4% |
67.5% |
56.6% |
EBIT (mln) |
-10 |
-5 |
15 |
-3 |
-3 |
0 |
-9 |
-11 |
-5 |
2 |
8 |
-9 |
-7 |
-3 |
-16 |
-7 |
-17 |
-10 |
-9 |
-9 |
-14 |
-32 |
-65 |
EBIT Δ r/r |
0.0% |
-53.8% |
-404.2% |
-120.6% |
-13.3% |
-103.7% |
-8929.9% |
25.6% |
-50.8% |
-142.1% |
274.1% |
-208.2% |
-21.7% |
-56.0% |
411.8% |
-56.9% |
154.1% |
-41.4% |
-11.9% |
0.6% |
49.8% |
138.5% |
101.2% |
EBIT (%) |
-170.9% |
-55.3% |
100.0% |
-16.8% |
-11.5% |
0.3% |
-26.4% |
-29.0% |
-12.7% |
3.9% |
10.7% |
-8.6% |
-7.3% |
-2.7% |
-15.9% |
-7.6% |
-21.2% |
-10.6% |
-8.2% |
-6.6% |
-9.3% |
-26.3% |
-69.7% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
8 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-10 |
-5 |
15 |
-2 |
-2 |
1 |
-2 |
-11 |
-5 |
5 |
11 |
-4 |
-1 |
2 |
-5 |
-3 |
-14 |
-6 |
-5 |
-5 |
-8 |
-25 |
-54 |
EBITDA(%) |
-170.9% |
-55.3% |
100.0% |
-8.3% |
-8.6% |
3.3% |
-6.4% |
-29.0% |
-12.7% |
8.7% |
14.4% |
-3.8% |
-0.8% |
1.8% |
-4.8% |
-3.1% |
-16.8% |
-6.6% |
-4.3% |
-3.5% |
-5.5% |
-20.3% |
-57.7% |
Podatek (mln) |
-0 |
-0 |
2 |
0 |
-0 |
0 |
1 |
0 |
0 |
0 |
-0 |
-1 |
0 |
0 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
Zysk Netto (mln) |
-11 |
-5 |
-2 |
-3 |
-2 |
1 |
-10 |
-16 |
-8 |
-6 |
9 |
-7 |
-6 |
-2 |
-20 |
-8 |
-18 |
-10 |
-9 |
-9 |
-15 |
-32 |
-63 |
Zysk netto Δ r/r |
0.0% |
-49.2% |
-57.3% |
44.2% |
-27.7% |
-125.9% |
-1713.6% |
65.9% |
-53.5% |
-24.9% |
-252.9% |
-176.5% |
-4.2% |
-61.3% |
694.6% |
-59.7% |
126.1% |
-42.4% |
-16.9% |
8.0% |
60.9% |
113.0% |
96.1% |
Zysk netto (%) |
-171.4% |
-61.0% |
-15.5% |
-18.2% |
-10.3% |
1.8% |
-30.6% |
-44.5% |
-18.4% |
-10.1% |
11.3% |
-6.4% |
-6.7% |
-2.1% |
-19.8% |
-8.8% |
-22.0% |
-10.9% |
-7.9% |
-6.9% |
-10.3% |
-26.1% |
-67.4% |
EPS |
-4.02 |
-1.94 |
-0.82 |
-1.18 |
-0.81 |
0.04 |
-0.46 |
-0.75 |
-0.35 |
-0.25 |
0.35 |
-0.21 |
-0.2 |
-0.0753 |
-0.59 |
-0.24 |
-0.54 |
-0.31 |
-0.25 |
-0.27 |
-0.42 |
-0.87 |
-1.66 |
EPS (rozwodnione) |
-4.02 |
-1.94 |
-0.82 |
-1.18 |
-0.81 |
0.04 |
-0.46 |
-0.75 |
-0.35 |
-0.25 |
0.33 |
-0.21 |
-0.2 |
-0.0753 |
-0.59 |
-0.24 |
-0.54 |
-0.31 |
-0.25 |
-0.27 |
-0.42 |
-0.87 |
-1.66 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
14 |
22 |
22 |
22 |
23 |
25 |
32 |
32 |
33 |
33 |
33 |
33 |
34 |
34 |
35 |
36 |
37 |
38 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
16 |
22 |
22 |
22 |
23 |
27 |
32 |
33 |
33 |
33 |
33 |
33 |
34 |
34 |
35 |
36 |
37 |
38 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |