Allot Ltd.

Rachunek Zysków i Strat





Przychody TTM (mln): 92
EBIT TTM (mln): -22
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 6 9 15 18 23 34 33 37 42 57 78 105 97 117 100 90 82 96 110 136 146 123 93
Przychód Δ r/r 0.0% 42.8% 68.3% 22.6% 27.0% 48.6% -4.8% 14.1% 12.5% 36.5% 36.5% 34.7% -7.8% 21.4% -14.7% -9.6% -9.3% 16.9% 14.9% 23.5% 7.1% -15.7% -24.1%
Marża brutto 66.4% 75.1% 100.0% 74.4% 76.4% 77.8% 75.3% 73.9% 71.7% 71.9% 71.5% 55.2% 72.2% 70.4% 66.6% 69.1% 65.2% 69.4% 69.3% 70.5% 69.4% 67.5% 56.6%
EBIT (mln) -10 -5 15 -3 -3 0 -9 -11 -5 2 8 -9 -7 -3 -16 -7 -17 -10 -9 -9 -14 -32 -65
EBIT Δ r/r 0.0% -53.8% -404.2% -120.6% -13.3% -103.7% -8929.9% 25.6% -50.8% -142.1% 274.1% -208.2% -21.7% -56.0% 411.8% -56.9% 154.1% -41.4% -11.9% 0.6% 49.8% 138.5% 101.2%
EBIT (%) -170.9% -55.3% 100.0% -16.8% -11.5% 0.3% -26.4% -29.0% -12.7% 3.9% 10.7% -8.6% -7.3% -2.7% -15.9% -7.6% -21.2% -10.6% -8.2% -6.6% -9.3% -26.3% -69.7%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 1 8 0 0 1 1 1 1 1 1 0 0 0 0 0
EBITDA (mln) -10 -5 15 -2 -2 1 -2 -11 -5 5 11 -4 -1 2 -5 -3 -14 -6 -5 -5 -8 -25 -54
EBITDA(%) -170.9% -55.3% 100.0% -8.3% -8.6% 3.3% -6.4% -29.0% -12.7% 8.7% 14.4% -3.8% -0.8% 1.8% -4.8% -3.1% -16.8% -6.6% -4.3% -3.5% -5.5% -20.3% -57.7%
Podatek (mln) -0 -0 2 0 -0 0 1 0 0 0 -0 -1 0 0 3 2 2 2 2 2 2 2 1
Zysk Netto (mln) -11 -5 -2 -3 -2 1 -10 -16 -8 -6 9 -7 -6 -2 -20 -8 -18 -10 -9 -9 -15 -32 -63
Zysk netto Δ r/r 0.0% -49.2% -57.3% 44.2% -27.7% -125.9% -1713.6% 65.9% -53.5% -24.9% -252.9% -176.5% -4.2% -61.3% 694.6% -59.7% 126.1% -42.4% -16.9% 8.0% 60.9% 113.0% 96.1%
Zysk netto (%) -171.4% -61.0% -15.5% -18.2% -10.3% 1.8% -30.6% -44.5% -18.4% -10.1% 11.3% -6.4% -6.7% -2.1% -19.8% -8.8% -22.0% -10.9% -7.9% -6.9% -10.3% -26.1% -67.4%
EPS -4.02 -1.94 -0.82 -1.18 -0.81 0.04 -0.46 -0.75 -0.35 -0.25 0.35 -0.21 -0.2 -0.0753 -0.59 -0.24 -0.54 -0.31 -0.25 -0.27 -0.42 -0.87 -1.66
EPS (rozwodnione) -4.02 -1.94 -0.82 -1.18 -0.81 0.04 -0.46 -0.75 -0.35 -0.25 0.33 -0.21 -0.2 -0.0753 -0.59 -0.24 -0.54 -0.31 -0.25 -0.27 -0.42 -0.87 -1.66
Ilośc akcji (mln) 3 3 3 3 3 14 22 22 22 23 25 32 32 33 33 33 33 34 34 35 36 37 38
Ważona ilośc akcji (mln) 3 3 3 3 3 16 22 22 22 23 27 32 33 33 33 33 33 34 34 35 36 37 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD