Wall Street Experts
ver. ZuMIgo(08/25)
Lanson-BCC
Rachunek Zysków i Strat
Przychody TTM (mln): 534
EBIT TTM (mln): 112
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
311 |
359 |
301 |
276 |
305 |
310 |
275 |
287 |
276 |
266 |
259 |
262 |
278 |
250 |
223 |
271 |
289 |
272 |
255 |
Przychód Δ r/r |
0.0% |
15.5% |
-16.4% |
-8.2% |
10.5% |
1.6% |
-11.4% |
4.4% |
-3.7% |
-3.5% |
-2.8% |
0.9% |
6.1% |
-9.8% |
-10.9% |
21.5% |
6.7% |
-6.1% |
-6.0% |
Marża brutto |
32.2% |
36.3% |
41.4% |
36.2% |
35.4% |
37.4% |
40.1% |
38.5% |
38.3% |
38.0% |
36.6% |
35.8% |
35.5% |
37.1% |
35.4% |
37.4% |
45.5% |
51.4% |
48.8% |
EBIT (mln) |
37 |
52 |
51 |
38 |
43 |
46 |
41 |
39 |
33 |
27 |
23 |
20 |
22 |
18 |
13 |
31 |
56 |
59 |
49 |
EBIT Δ r/r |
0.0% |
39.6% |
-2.6% |
-24.2% |
12.6% |
7.4% |
-11.4% |
-4.4% |
-15.8% |
-18.2% |
-15.1% |
-11.4% |
7.3% |
-19.5% |
-23.9% |
132.0% |
79.4% |
5.4% |
-17.6% |
EBIT (%) |
12.0% |
14.5% |
16.8% |
13.9% |
14.2% |
15.0% |
15.0% |
13.7% |
12.0% |
10.2% |
8.9% |
7.8% |
7.9% |
7.0% |
6.0% |
11.5% |
19.3% |
21.7% |
19.0% |
Koszty finansowe (mln) |
16 |
21 |
23 |
14 |
14 |
13 |
12 |
12 |
8 |
7 |
6 |
4 |
4 |
4 |
4 |
4 |
4 |
10 |
16 |
EBITDA (mln) |
46 |
60 |
62 |
46 |
50 |
53 |
47 |
44 |
39 |
34 |
28 |
26 |
29 |
25 |
21 |
39 |
64 |
67 |
58 |
EBITDA(%) |
14.7% |
16.8% |
20.7% |
16.5% |
16.5% |
17.1% |
17.0% |
15.4% |
14.1% |
12.6% |
10.6% |
10.0% |
10.4% |
10.1% |
9.3% |
14.4% |
22.0% |
24.7% |
22.6% |
Podatek (mln) |
7 |
11 |
11 |
8 |
10 |
12 |
11 |
11 |
10 |
8 |
5 |
5 |
6 |
4 |
3 |
8 |
13 |
12 |
9 |
Zysk Netto (mln) |
15 |
21 |
21 |
16 |
19 |
21 |
18 |
17 |
16 |
12 |
11 |
12 |
13 |
10 |
6 |
19 |
39 |
37 |
24 |
Zysk netto Δ r/r |
0.0% |
44.3% |
-3.9% |
-21.7% |
19.3% |
8.3% |
-15.3% |
-3.4% |
-5.9% |
-23.5% |
-8.9% |
4.5% |
8.8% |
-20.3% |
-36.8% |
203.1% |
100.2% |
-5.2% |
-35.2% |
Zysk netto (%) |
4.8% |
5.9% |
6.8% |
5.8% |
6.3% |
6.7% |
6.4% |
5.9% |
5.8% |
4.6% |
4.3% |
4.5% |
4.6% |
4.0% |
2.9% |
7.1% |
13.4% |
13.5% |
9.3% |
EPS |
3.24 |
4.66 |
4.49 |
3.53 |
3.84 |
3.62 |
3.07 |
2.98 |
2.58 |
1.72 |
1.57 |
1.64 |
1.79 |
1.42 |
0.9 |
2.74 |
5.65 |
5.44 |
3.59 |
EPS (rozwodnione) |
3.02 |
4.26 |
4.1 |
3.22 |
3.64 |
3.6 |
2.99 |
2.74 |
2.44 |
1.72 |
1.57 |
1.64 |
1.78 |
1.42 |
0.9 |
2.72 |
5.54 |
5.44 |
3.53 |
Ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Ważona ilośc akcji (mln) |
5 |
5 |
5 |
5 |
5 |
6 |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |