Alicon Castalloy Limited

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 2 573.361448 3 370.137547 3 461.850866 1 699.48179 2 273.782955 3 011.443562 3 171.991364 3 592.064161 4 784.604784 5 076.215818 6 018.49034 7 798.455 8 742.257 9 014.131 9 069.908 10 023.603 10 875.645 12 302.08
Aktywa trwałe (mln) 1 670.096487 2 214.343718 2 371.25929 1 043.255464 1 211.639613 1 420.031808 1 530.099378 1 721.213693 2 230.461435 2 552.235217 2 949.368498 3 353.077 3 807.318 4 170.797 4 201.751 4 419.828 4 591.252 5 333.594
Rzeczowe aktywa trwałe netto 1 660.181023 2 205.93777 2 326.62419 1 043.185164 1 211.569313 1 391.343821 1 418.236824 1 462.359776 2 044.771254 2 344.96817 2 669.284883 2 908.17 3 512.088 3 875.438 3 713.722 3 787.919 3 826.876 4 375.1
Wartość firmy 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 8.219478 0.0 0.0 0.0 0.0 0.0 47.927 44.156 35.814 198.711 334.707 479.903 570.436
Wartość firmy i wartości niematerialne i prawne 0.0 0.0 0.0 0.0 0.0 8.219478 8.824731 10.693749 7.032461 4.057765 30.808264 47.927 44.156 35.814 198.711 334.707 479.903 570.436
Należności netto 0.0 0.0 0.0 0.0 0.0 1 123.913342 1 138.551196 1 308.620875 1 715.413896 1 773.317623 2 153.702334 3 449.448 3 654.544 3 743.659 3 458.121 4 141.525 4 409.389 5 232.21
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 (4.435) 0.063 0.058 0.069 0.065 27.573 166.568
Aktywa obrotowe 903.264961 1 155.793829 1 090.591576 656.226326 1 062.143342 1 591.411754 1 641.891986 1 870.850468 2 554.143349 2 523.980601 3 069.121842 4 445.378 4 934.939 4 843.334 4 868.157 5 603.775 6 284.393 6 968.486
Środki pieniężne i Inwestycje 13.326033 63.481789 144.977178 49.302325 89.018372 128.792497 136.043796 116.555651 133.930316 168.89766 157.57826 99.063 81.597 37.73 154.957 114.427 120.677 112.126
Zapasy 274.510325 350.06566 296.53272 138.78476 263.534888 336.883489 361.417336 434.568898 620.501517 510.866038 648.651488 896.843 1 196.728 1 059.669 1 254.984 1 310.045 1 528.371 1 359.152
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 4.497 33.539 38.392 43.5 3.46 2.595 79.473
Środki pieniężne i inne aktywa pieniężne 13.326033 63.481789 144.977178 49.302325 89.018372 128.792497 136.043796 116.555651 133.930316 168.89766 157.57826 94.566 81.597 37.73 154.957 110.967 118.082 112.126
Należności krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 684.41936 830.938532 1 143.47365 1 172.719923 1 321.097105 1 829.919 1 846.875 1 518.55 1 564.047 2 117.387 2 198.216 2 464.55
Dług krótkoterminowy 0.0 0.0 0.0 0.0 0.0 0.0 829.092358 964.056768 1 198.850277 1 226.454097 1 545.463322 1 997.561 2 253.039 2 365.738 2 028.135 1 492.351 1 923.005 1 924.561
Zobowiązania krótkoterminowe 735.890554 1 038.371277 888.414714 586.129227 755.97757 1 965.709978 2 104.480902 2 308.93536 2 981.66461 2 978.009486 3 330.783667 4 305.8 4 516.832 4 246.444 4 034.749 4 011.435 4 655.155 5 148.258
Rozliczenia międzyokresowe 0.0 0.0 0.0 0.0 0.0 0.0 99.108384 118.02386 179.440919 171.072615 98.674117 478.184 303.172 362.142 324.167 291.397 376.933 23.251
Zobowiązania długoterminowe 1 295.594187 1 734.459359 1 973.291192 574.639321 864.721621 274.284747 152.478891 223.707345 518.114137 667.779598 942.534441 968.567 1 142.785 1 618.352 1 865.387 1 521.5 1 341.978 1 601.806999
Rezerwy z tytułu odroczonego podatku 27.061812 44.890927 45.293804 22.571901 26.430411 28.692573 25.91346 30.845478 36.247185 59.209748 104.85818 168.03 232.523 269.814 275.466 304.449 196.41 139.396
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 63.04 56.914 79.18 56.914 30.69 0.0 188.692
Zobowiązania ogółem 2 031.484741 2 772.830636 2 861.705906 1 160.768548 1 620.699191 2 239.994725 2 256.959793 2 532.642705 3 499.778747 3 645.789084 4 273.318108 5 274.367 5 659.617 5 864.796 5 900.136 5 532.935 5 997.133 6 750.065
Kapitał własny 541.876707 597.306911 600.14496 538.713241 653.083764 771.448837 915.031571 1 059.421456 1 284.826037 1 430.426734 1 745.172232 2 524.088 3 082.64 3 149.335 3 169.772 4 490.668 4 878.512 5 552.014
Udziały mniejszościowe 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 2 573.361448 3 370.137547 3 461.850866 1 699.481789 2 273.782955 3 011.443562 3 171.991364 3 592.064161 4 784.604784 5 076.215818 6 018.49034 7 798.455 8 742.257 9 014.131 9 069.908 10 023.603 10 875.645 12 302.08
Inwestycje 0.0703 0.0703 0.0703 0.0703 0.0703 0.0703 0.0703 0.0703 0.0703 0.0703 7.0893 0.062 0.063 0.058 0.069 0.065 136.702 166.568
Dług (mln) 1 268.532375 1 689.568432 1 927.997388 552.06742 838.29121 235.674138 881.592358 1 080.822461 1 571.847029 1 721.187555 2 261.543941 2 746.831 3 101.497 3 644.41 3 540.898 2 641.4 3 008.574 3 322.678
Środki pieniężne i inne aktywa pieniężne 13.326033 63.481789 144.977178 49.302325 89.018372 128.792497 136.043796 116.555651 133.930316 168.89766 157.57826 94.566 81.597 37.73 154.957 110.967 118.082 112.126
Dług netto 1 255.206342 1 626.086643 1 783.02021 502.765095 749.272838 106.881641 745.548562 964.26681 1 437.916713 1 552.289895 2 103.965681 2 652.265 3 019.9 3 606.68 3 385.941 2 530.433 2 890.492 3 210.552
Ticker ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO ALICON.BO
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR