Rachunek Zysków i Strat kwartalnie
index | 9 | 10 | 11 | 12 | 13 | 14 | 15 |
---|---|---|---|---|---|---|---|
Rok finansowy | 2022 | 2023 | 2023 | 2023 | 2023 | 2024 | 2024 |
Data | 2022-12-31 | 2023-03-31 | 2023-06-30 | 2023-09-30 | 2023-12-31 | 2024-03-31 | 2024-06-30 |
Kwartał | Q4 | Q1 | Q2 | Q3 | Q4 | Q1 | Q2 |
Przychód (mln) | 109 | 47 | 95 | 43 | 43 | 43 | 43 |
Przychód Δ kw/kw | 200.5% | <span style="color:red">-12.08%</span> | <span style="color:red">-14.24%</span> | <span style="color:red">-24.18%</span> | <span style="color:red">-61.15%</span> | <span style="color:red">-8.36%</span> | <span style="color:red">-54.18%</span> |
Marża brutto | 12.5% | 30.8% | 14.6% | 34.5% | 34.5% | 33.9% | 33.9% |
Koszty i Wydatki (mln) | 102 | 46 | 89 | 40 | 40 | 40 | 40 |
EBIT (mln) | 7 | 2 | 5 | 3 | 2 | 3 | 3 |
EBIT Δ kw/kw | 203.1% | 32.8% | 81.4% | 0.0% | 0.0% | 0.0% | 0.0% |
EBIT (%) | 6.5% | 4.0% | 5.4% | 6.0% | 5.5% | 6.5% | 6.5% |
Przychody fiansowe (mln) | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Koszty finansowe (mln) | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Amortyzacja (mln) | 3 | 1 | 2 | 1 | 1 | 1 | 3 |
EBITDA (mln) | 9 | 3 | 6 | 4 | 4 | 3 | 6 |
EBITDA(%) | 8.8% | 6.9% | 7.9% | 9.2% | 9.2% | 6.6% | 12.8% |
NOPLAT (mln) | 7 | 1 | 3 | 2 | 2 | 1 | 1 |
Podatek (mln) | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Zysk Netto (mln) | 5 | 1 | 2 | 2 | 1 | 1 | 1 |
Zysk netto Δ kw/kw | <span style="color:red">-3244.44%</span> | 172.8% | 133.5% | <span style="color:red">-46.19%</span> | <span style="color:red">-74.96%</span> | <span style="color:red">-43.45%</span> | <span style="color:red">-76.51%</span> |
Zysk netto (%) | 4.1% | 1.9% | 2.3% | 4.3% | 2.7% | 1.2% | 1.2% |
EPS | 0.56 | 0.11 | 0.27 | 0.23 | 0.23 | 0.064 | 0.12 |
EPS (rozwodnione) | 0.56 | 0.11 | 0.27 | 0.23 | 0.14 | 0.064 | 0.12 |
Ilośc akcji (mln) | 8 | 8 | 8 | 8 | 5 | 8 | 8 |
Ważona ilośc akcji (mln) | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Waluta | EUR | EUR | EUR | EUR | EUR | EUR | EUR |